2023-11-06  9:59:59 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
27.03USD - 14,532
Turnover: 393,003.13
-Bid Size: - -Ask Size: - 1.19 bill.USD - 21.81

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  32.1360   35.4810   30.1460   21.9030   21.5820
Intangible Assets
  2.4450   33.2190   22.9320   13.6820   4.4320
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  38.7410   110.4770   98.5760   80.3570   69.2470
Inventories
  48.0010   48.0730   50.7010   38.4210   32.9560
Accounts Receivable
  54.6550   58.8070   43.5200   40.1340   67.7540
Cash and Cash Equivalents
  25.0560   17.9020   44.9480   57.2230   56.1030
Current Assets
  152.8580   137.4490   151.0050   154.3270   196.5960
Total Assets
  191.5990   247.9260   249.5810   234.6840   265.8430

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  32.9510   45.5110   26.4350   30.1600   39.2390
Long-term debt
  -   95.9500   188.7950   204.4980   220.5900
Liabilities to Banks
  -   -   -   -   -
Provisions
  .1000   3.4000   .9000   -   -
Liabilities
  532.6690   577.4980   519.4920   503.2540   432.5040
Share Capital
  .4230   .4230   .4230   .4230   .4230
Total Equity
  -341.0700   -329.5720   -269.9110   -268.5700   -166.6610
Minority Interests
  -   -   -   -   -
Total liabilities equity
  191.5990   247.9260   249.5810   234.6840   265.8430

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  530.2510   505.5950   511.9300   419.0030   413.2820
Depreciation (total)
  17.9540   20.0880   25.4790   22.3370   21.1420
Operating Result
  19.6990   6.9730   64.0150   5.2460   13.6840
Interest Income
  -1.6450   -6.2330   -18.9030   -19.4290   -23.2790
Income Before Taxes
  16.9160   .5650   45.3440   -13.4220   -9.4030
Income Taxes
  2.1880   -1.9150   -2.8750   .1330   1.2710
Minority Interests Profit
  -   -   -   -   -
Net Income
  14.7280   2.4800   48.2190   -13.5550   -10.6740

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.3800   0.0600   1.2000   -0.3300   -0.2600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -9.8970   -34.0260   -49.1950   8.9360   15.8220
Cash Flow from Investing Activities
  -11.8000   -81.7960   -15.5770   -6.1230   -9.9170
Cash Flow from Financing
  -.4360   109.5580   91.4520   8.3750   2.5360
Decrease / Increase in Cash
  -23.1470   -7.1540   27.0460   12.2750   7.6610
Employees
  1,413   1,522   1,591   1,987   1,446