2023-11-06  9:59:59 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
27.03USD - 14,532
Turnover: 393,003.13
-Bid Size: - -Ask Size: - 1.19 bill.USD - 21.81

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  35.4810   30.1460   21.9030   21.5820   19.5800
Intangible Assets
  33.2190   22.9320   13.6820   4.4320   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  110.4770   98.5760   80.3570   69.2470   95.5620
Inventories
  48.0730   50.7010   38.4210   32.9560   29.1660
Accounts Receivable
  58.8070   43.5200   40.1340   67.7540   73.7730
Cash and Cash Equivalents
  17.9020   44.9480   57.2230   56.1030   69.0850
Current Assets
  137.4490   151.0050   154.3270   196.5960   208.7310
Total Assets
  247.9260   249.5810   234.6840   265.8430   304.2930

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  45.5110   26.4350   30.1600   39.2390   39.8880
Long-term debt
  95.9500   188.7950   204.4980   220.5900   199.0340
Liabilities to Banks
  -   -   -   -   -
Provisions
  3.4000   .9000   -   -   -
Liabilities
  577.4980   519.4920   503.2540   432.5040   459.3780
Share Capital
  .4230   .4230   .4230   .4230   .4300
Total Equity
  -329.5720   -269.9110   -268.5700   -166.6610   -155.0850
Minority Interests
  -   -   -   -   -
Total liabilities equity
  247.9260   249.5810   234.6840   265.8430   304.2930

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  505.5950   511.9300   419.0030   413.2820   411.7880
Depreciation (total)
  20.0880   25.4790   22.3370   21.1420   13.6340
Operating Result
  6.9730   64.0150   5.2460   13.6840   32.1030
Interest Income
  -6.2330   -18.9030   -19.4290   -23.2790   -26.6760
Income Before Taxes
  .5650   45.3440   -13.4220   -9.4030   2.5250
Income Taxes
  -1.9150   -2.8750   .1330   1.2710   -5.0760
Minority Interests Profit
  -   -   -   -   -
Net Income
  2.4800   48.2190   -13.5550   -10.6740   7.6010

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.0600   1.2000   -0.3300   -0.2600   0.1800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -34.0260   -49.1950   8.9360   15.8220   19.6410
Cash Flow from Investing Activities
  -81.7960   -15.5770   -6.1230   -9.9170   -7.1850
Cash Flow from Financing
  109.5580   91.4520   8.3750   2.5360   -7.6440
Decrease / Increase in Cash
  -7.1540   27.0460   12.2750   7.6610   4.4810
Employees
  1,522   1,591   1,987   1,446   1,429