11/30/2022  3:47:35 PM Chg. -0.7600 Volume Bid3:49:52 PM Ask3:49:52 PM Market Capitalization Dividend Y. P/E Ratio
48.5000EUR -1.54% 7,032
Turnover: 344,659.6100
48.4100Bid Size: 520 48.4250Ask Size: 520 44.74 bill.EUR 6.98% 8.10

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  18,177   18,254   23,496   25,260   26,413
Intangible Assets
  12,241   12,235   12,967   12,537   15,162
Long-Term Investments
  2,925   4,767   3,785   4,962   5,252
Fixed Assets
  35,538   37,124   43,939   46,270   50,550
Inventories
  9,930   9,592   11,266   9,693   10,005
Accounts Receivable
  10,138   9,376   10,385   9,516   10,952
Cash and Cash Equivalents
  1,777   1,815   1,718   2,241   1,375
Current Assets
  28,789   27,258   27,420   24,566   25,946
Total Assets
  64,327   64,382   71,359   70,836   76,496

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  4,696   4,505   4,861   4,020   4,610
Long-term debt
  9,113   11,151   11,839   11,123   12,545
Liabilities to Banks
  13,355   14,407   15,384   15,197   16,312
Provisions
  9,302   9,343   10,845   10,372   11,074
Liabilities
  38,523   36,593   43,164   39,291   43,928
Share Capital
  1,176   1,176   1,176   1,176   1,176
Total Equity
  25,804   27,789   28,195   31,545   32,568
Minority Interests
  1,224   678   581   629   761
Total liabilities equity
  64,327   64,382   71,359   70,836   76,496

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  78,729   73,973   74,326   70,449   57,550
Depreciation (total)
  -   -   -   -   -
Operating Result
  8,976   7,273   7,626   6,248   6,275
Interest Income
  -573   -528   -504   -425   -482
Income Before Taxes
  8,436   6,713   7,203   5,548   5,395
Income Taxes
  3,214   1,540   1,711   1,247   1,140
Minority Interests Profit
  -343   -331   -337   -314   -199
Net Income
  4,879   4,842   5,155   3,987   4,056

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  5.3100   5.2700   5.6100   4.3400   4.4200
Dividend per Share
  2.6000   2.7000   2.8000   2.9000   3.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6,733   7,870   6,958   9,446   7,717
Cash Flow from Investing Activities
  -4,088   -5,769   -4,496   -5,235   -6,490
Cash Flow from Financing
  -2,928   -1,874   -2,478   -3,673   -2,160
Decrease / Increase in Cash
  -283   227   -16   538   -933
Employees
  110,782   112,206   113,292   112,435   113,830