2024-04-29  9:59:49 PM Chg. -0.33 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
33.13USD -0.99% 7,796
Turnover: 258,946.30
-Bid Size: - -Ask Size: - 775.55 mill.USD 0.00% 39.51

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  601.3240   589.8440   582.7540   583.6390   534.8410
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  631.8060   624.6290   616.6200   1,007.4790   964.1340
Inventories
  9.9070   10.5140   10.1330   11.1020   10.6710
Accounts Receivable
  14.6980   13.8650   31.1900   22.1970   23.6300
Cash and Cash Equivalents
  22.7610   24.3350   29.2240   22.3940   51.6640
Current Assets
  77.0730   60.3290   78.4870   64.6050   95.2900
Total Assets
  708.8790   684.9580   695.1070   1,072.0840   1,059.4240

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  31.1450   25.2750   36.5050   23.4220   37.7700
Long-term debt
  148   163.5000   95   143   116.8000
Liabilities to Banks
  -   -   -   -   -
Provisions
  55.2000   21.7000   16   20.2000   -
Liabilities
  433.9820   426.2290   385.8860   781.7970   765.6360
Share Capital
  -   -   -   -   -
Total Equity
  274.8970   258.7290   309.2210   290.2870   293.7880
Minority Interests
  -   -   -   -   -
Total liabilities equity
  708.8790   684.9580   695.1070   1,072.0840   1,059.4240

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  993.0520   1,031.7820   1,116.9480   1,161.4500   778.5100
Depreciation (total)
  64.2750   68.6650   70.4390   72.0060   73.1240
Operating Result
  61.6410   37.9040   57.5700   49.1190   -86.4310
Interest Income
  -1.7300   -4.5010   -4.8380   -4.6130   -7.0780
Income Before Taxes
  61.0910   35.3900   51.9970   46.2940   -89.9500
Income Taxes
  15.5340   -9.3900   1.1870   1.0560   -32.0650
Minority Interests Profit
  -   -   -   -   -
Net Income
  45.5570   44.7800   50.8100   45.2380   -57.8850

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.9100   2.1000   2.4200   2.2300   -2.7400
Dividend per Share
  -   -   0.4500   0.4900   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  138.3590   107.0360   132.9170   115.9990   40.5410
Cash Flow from Investing Activities
  -104.8520   -52.8310   -55.4630   -78.1180   -35.7160
Cash Flow from Financing
  -45.3500   -52.6310   -72.5650   -44.7110   24.4450
Decrease / Increase in Cash
  -11.8430   1.5740   4.8890   -6.8300   29.2700
Employees
  22,000   21,500   22,000   22,500   -