2024-04-29  9:59:49 PM Chg. -0.33 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
33.13USD -0.99% 7,796
Turnover: 258,946.30
-Bid Size: - -Ask Size: - 775.55 mill.USD 0.00% 39.51

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  561.8320   601.3240   589.8440   582.7540   583.6390
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  588.6620   631.8060   624.6290   616.6200   1,007.4790
Inventories
  8.8930   9.9070   10.5140   10.1330   11.1020
Accounts Receivable
  25.3640   14.6980   13.8650   31.1900   22.1970
Cash and Cash Equivalents
  34.6040   22.7610   24.3350   29.2240   22.3940
Current Assets
  93.0030   77.0730   60.3290   78.4870   64.6050
Total Assets
  681.6650   708.8790   684.9580   695.1070   1,072.0840

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  33.0330   31.1450   25.2750   36.5050   23.4220
Long-term debt
  100.5000   148   163.5000   95   143
Liabilities to Banks
  -   -   -   -   -
Provisions
  46.7000   55.2000   21.7000   16   20.2000
Liabilities
  365.1820   433.9820   426.2290   385.8860   781.7970
Share Capital
  7.3670   -   -   -   -
Total Equity
  316.4830   274.8970   258.7290   309.2210   290.2870
Minority Interests
  -   -   -   -   -
Total liabilities equity
  681.6650   708.8790   684.9580   695.1070   1,072.0840

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  919.5970   993.0520   1,031.7820   1,116.9480   1,161.4500
Depreciation (total)
  59.4170   64.2750   68.6650   70.4390   72.0060
Operating Result
  63.0620   61.6410   37.9040   57.5700   49.1190
Interest Income
  -1.0150   -1.7300   -4.5010   -4.8380   -4.6130
Income Before Taxes
  62.1070   61.0910   35.3900   51.9970   46.2940
Income Taxes
  16.7820   15.5340   -9.3900   1.1870   1.0560
Minority Interests Profit
  -   -   -   -   -
Net Income
  45.3250   45.5570   44.7800   50.8100   45.2380

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.7600   1.9100   2.1000   2.4200   2.2300
Dividend per Share
  -   -   -   0.4500   0.4900

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  127.2240   138.3590   107.0360   132.9170   115.9990
Cash Flow from Investing Activities
  -82.5920   -104.8520   -52.8310   -55.4630   -78.1180
Cash Flow from Financing
  -40.7110   -45.3500   -52.6310   -72.5650   -44.7110
Decrease / Increase in Cash
  3.9210   -11.8430   1.5740   4.8890   -6.8300
Employees
  20,500   22,000   21,500   22,000   22,500