2024-04-29  6:00:51 PM Chg. +0.59 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
98.86USD +0.60% 6,685
Turnover: 658,394.15
-Bid Size: - -Ask Size: - 4.34 bill.USD - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   9.1000   21.1000   88.9010
Intangible Assets
  -   -   0.0000   0.0000   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   124.8530
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   67.8000   85   118.5270
Cash and Cash Equivalents
  -   -   297.1000   434   457.7330
Current Assets
  -   -   395.4000   555.5000   630.5310
Total Assets
  -   -   432.7000   604.9000   755.3840

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   1.8000   3.9000   1.2180
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   45.9000   55.6000   76.2000
Liabilities
  -   -   202.7000   250.8000   292.8060
Share Capital
  -   -   .4000   .5000   .4710
Total Equity
  -   -   230   354   462.5780
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   -   432.7000   604.9000   755.3840

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  -   314.8000   406.6000   495.9000   586.3400
Depreciation (total)
  -   3.8000   4.4000   4.8000   6.2070
Operating Result
  -   35.8000   49.3000   80.9000   100.4200
Interest Income
  -   .6000   .7000   1.1000   .8900
Income Before Taxes
  -   36.3000   50   82   101.3100
Income Taxes
  -   15.3000   18.1000   28.7000   37.2460
Minority Interests Profit
  -   -   -   -   -
Net Income
  -   21   31.9000   53.2000   64.0640

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  -   0.4900   0.7200   1.1700   1.3600
Dividend per Share
  -   -   -   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   52.4000   100   112.7000   119.1370
Cash Flow from Investing Activities
  -   0.0000   -7.8000   -15.8000   -90.1580
Cash Flow from Financing
  -   -7.3000   -11.5000   -41.2000   -4.0780
Decrease / Increase in Cash
  -   47.7000   79.9000   136.9000   23.7690
Employees
  1,154   1,268   1,437   1,740   1,973