2024-04-25  9:59:59 PM Chg. +0.20 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
97.08USD +0.21% 9,042
Turnover: 873,796.96
-Bid Size: - -Ask Size: - 4.24 bill.USD - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  128.6120   122.7160   114.5190   112.7790   106.5130
Intangible Assets
  -   -   46.3500   0.0000   3.5420
Long-Term Investments
  0.0000   -   -   -   -
Fixed Assets
  171.8540   167.4510   331.3900   296.5730   331.9990
Inventories
  -   -   -   -   -
Accounts Receivable
  162.1190   176.8360   146.9900   188.1260   194.2380
Cash and Cash Equivalents
  330.7840   327.9920   288.0820   397.2370   267.5070
Current Assets
  646.7880   655.0020   513.6860   607.6000   484.0810
Total Assets
  818.6420   822.4530   845.0760   904.1730   816.0800

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  .7610   2.1860   .3070   .3740   .4320
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  84.7000   88.3000   87.9000   -   -
Liabilities
  414.5780   431.1500   433.1720   510.1390   560.2510
Share Capital
  .4500   .4540   .4580   .4630   .4430
Total Equity
  404.0640   391.3030   411.9040   394.0340   255.8290
Minority Interests
  -   -   -   -   -
Total liabilities equity
  818.6420   822.4530   845.0760   904.1730   816.0800

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  699.3930   710.9570   670.8850   723.4720   769.5910
Depreciation (total)
  11.7850   12.0600   17.0650   15.8780   10.9500
Operating Result
  -.9460   4.9080   -17.5080   -22.2630   41.5660
Interest Income
  1.0670   5.5190   4.9620   1.0280   .5470
Income Before Taxes
  -3.5000   10.4270   -12.5460   -21.2350   43.4140
Income Taxes
  58.4000   6.8660   -6.9010   9.7190   9.7900
Minority Interests Profit
  -   -   -   -   -
Net Income
  -61.9000   3.5610   -5.6450   -30.9540   33.6240

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -1.3700   0.0800   -0.1200   -0.6600   0.7400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  84.1690   110.1800   88.4640   123.9550   177.1800
Cash Flow from Investing Activities
  -17.9910   -5.2610   -74.0050   35.4690   -24.4440
Cash Flow from Financing
  -82.1040   -90.7130   -39.4030   -74.7380   -276.0880
Decrease / Increase in Cash
  1.2930   -2.7920   -31.9100   101.1550   -129.7300
Employees
  2,839   2,559   2,533   -   -