10/29/2020  5:35:24 PM Chg. -1.04 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
62.06EUR -1.65% 381,314
Turnover: 23.35 mill.
62.00Bid Size: 125 62.40Ask Size: 557 6.11 bill.EUR 4.48% 8.36

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  1,373   1,411   1,436   1,474   1,463
Intangible Assets
  107   140   157   172   175
Long-Term Investments
  -   1,259   1,419   1,647   1,673
Fixed Assets
  19,716   18,950   18,940   18,973   18,668
Inventories
  457   527   608   556   518
Accounts Receivable
  3,798   4,158   4,096   4,151   3,962
Cash and Cash Equivalents
  874   2,402   1,956   2,097   4,265
Current Assets
  6,277   8,220   8,045   8,403   10,200
Total Assets
  25,993   27,170   26,985   27,376   28,868

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  2,676   2,862   3,080   3,169   2,884
Long-Term Liabilities
  13,501   14,607   14,269   13,261   14,140
Liabilities to Banks
  13,821   15,371   15,153   14,445   15,477
Provisions
  2,640   2,053   1,935   2,067   2,167
Liabilities
  23,492   24,823   24,745   24,668   25,879
Share Capital
  360   349   349   358   369
Total Equity
  2,458   2,348   2,318   2,704   2,902
Minority Interests
  43   -1   -78   4   87
Total liabilities equity
  25,993   27,170   26,985   27,376   28,868

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  13,553   13,802   14,035   14,272   13,948
Depreciation (total)
  811   835   830   845   858
Operating Result
  1,007   1,044   1,142   1,262   1,280
Interest Income
  -   -   -   -   -
Income Before Taxes
  509   383   390   489   526
Income Taxes
  -183   -120   -133   -167   -172
Minority Interests Profit
  -94   -58   -37   -65   -79
Net Income
  232   205   220   257   275

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  2.6700   2.3600   2.5800   2.9600   3.1000
Dividend per Share
  1.2000   1.2000   1.2000   1.2000   1.2000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  802   1,344   1,029   770   1,095
Cash Flow from Investing Activities
  -2,263   -794   -645   -979   -417
Cash Flow from Financing
  1,223   997   -834   225   1,599
Decrease / Increase in Cash
  -238   1,547   -450   16   2,277
Employees
  70,969   70,958   68,839   67,428   66,470