2024-04-26  4:22:15 PM Chg. +0.68 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
284.87USD +0.24% 4,161
Turnover: 1.18 mill.
-Bid Size: - -Ask Size: - 4.49 bill.USD 0.03% 12.89

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  254.7680   281.3890   286.7980   298.6580   333.1790
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  257.9610   281.5820   286.9910   298.8230   333.9160
Inventories
  95.2540   93.2740   92.3650   102.3670   89.6840
Accounts Receivable
  186.0650   184.8760   228.8850   235.3530   223.0980
Cash and Cash Equivalents
  79.1520   95.7530   123.3620   178.4050   230.9650
Current Assets
  370.1550   376.3820   446.9840   519.2370   549.2380
Total Assets
  628.1160   657.9640   733.9750   818.0600   883.1540

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  28.7430   18.5770   36.3300   36.7060   40.5090
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  60.8000   62   56   60.9000   63.6000
Liabilities
  89.4770   84.8550   92.6300   97.6040   104.0580
Share Capital
  .2670   .2680   .2690   .2690   .2690
Total Equity
  538.6390   573.1090   641.3450   720.4560   779.0960
Minority Interests
  -   -   -   -   -
Total liabilities equity
  628.1160   657.9640   733.9750   818.0600   883.1540

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,017.6220   940.7900   1,164.2480   1,288.6830   1,274.9940
Depreciation (total)
  16.0630   16.8110   15.6840   16.5130   17.7070
Operating Result
  72.2290   50.7660   79.4490   99.5100   71.5290
Interest Income
  -.4050   -.0480   .4270   2.1740   4.1990
Income Before Taxes
  72.3840   50.8140   79.8760   101.6840   75.7280
Income Taxes
  24.7790   16.9750   12.8590   23.5340   17.5990
Minority Interests Profit
  -   -   -   -   -
Net Income
  47.6050   33.8390   67.0170   78.1500   58.1290

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.3000   1.6300   3.2300   3.7500   2.7800
Dividend per Share
  0.0800   0.0800   0.0800   0.0800   0.0800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  70.7680   58.5600   48.0130   81.5900   106.1210
Cash Flow from Investing Activities
  -43.4690   -41.5820   -20.6900   -26.0650   -52.4560
Cash Flow from Financing
  -2.8110   -.3770   .2860   -.4820   -1.1050
Decrease / Increase in Cash
  24.4880   16.6010   27.6090   55.0430   52.5600
Employees
  1,331   1,235   1,235   1,278   1,380