9/30/2022  5:38:01 PM Chg. -0.032 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
11.842EUR -0.27% 9.76 mill.
Turnover: 115.66 mill.
11.820Bid Size: 15 11.956Ask Size: 300 28.61 bill.EUR 4.48% -

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  63,482.1000   69,664.9000   78,703   90,120   86,597
Intangible Assets
  10,691.6000   11,419.9000   12,780   13,226   13,020
Long-Term Investments
  8,505.9000   7,915.8000   8,578   6,210   6,506
Fixed Assets
  115,184.3000   122,279.8000   132,717   149,902   145,159
Inventories
  4,208.9000   3,946.9000   3,870   5,435   5,423
Accounts Receivable
  22,729.3000   19,748.5000   21,334   23,135   25,034
Cash and Cash Equivalents
  9,049.3000   10,323.8000   11,296   14,675   11,383
Current Assets
  52,023.7000   49,145.4000   51,940   63,508   60,339
Total Assets
  167,208   171,425.2000   184,657   213,410   205,498

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  17,914.7000   16,594.4000   14,835   18,387   19,481
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  14,641   10,117.4000   9,059   13,213   11,962
Provisions
  25,339.1000   25,908.9000   26,906   29,220   29,656
Liabilities
  104,389.7000   105,898.6000   113,939   133,140   134,291
Share Capital
  2,193.9000   2,261   2,250   2,253   2,413
Total Equity
  57,747.7000   60,285.2000   62,205   62,930   59,745
Minority Interests
  5,070.6000   5,241.5000   8,513   17,340   11,462
Total liabilities equity
  167,208   171,425.2000   184,657   213,410   205,498

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  67,923.8000   79,908.3000   84,478   90,673   97,038
Depreciation (total)
  3,713.5000   5,183.1000   5,899   7,115   7,113
Operating Result
  7,678.8000   8,174.4000   9,497   8,978   9,520
Interest Income
  -   -   -   -2,605   -2,756
Income Before Taxes
  6,184.7000   6,546.8000   7,275   7,079   4,377
Income Taxes
  911.9000   1,719.3000   1,913   2,119   2,054
Minority Interests Profit
  -734   -753.1000   -1,010   -1,418   -1,205
Net Income
  4,857.1000   4,477.3000   4,616   4,003   1,550

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  2.9800   2.0500   2.1100   1.8000   0.6800
Dividend per Share
  2.2000   1.4700   1.5000   1.5000   1.5000

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,393.1000   13,627.7000   12,332   13,838   13,607
Cash Flow from Investing Activities
  -7,347.9000   -8,368.7000   -7,783   -7,905   -8,451
Cash Flow from Financing
  5,527.9000   -4,091.1000   -3,683   -2,496   -8,322
Decrease / Increase in Cash
  2,324.7000   1,274.5000   972   3,379   -3,293
Employees
  234,653   200,000   215,000   218,905   219,253