7/28/2021  7:04:30 PM Chg. -4.27 Volume Bid7/28/2021 Ask7/28/2021 Market Capitalization Dividend Y. P/E Ratio
511.29CAD -0.83% 42,599
Turnover: 20.67 mill.
510.63Bid Size: 100 511.31Ask Size: 100 13.91 bill.CAD - -

Assets

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  1,311.8000   1,558.3000   3,214.9000   3,847.5000   6,072.5000
Long-Term Investments
  23,833.3000   25,109.2000   27,832.5000   27,293.4000   37,013.2000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  3,313.7000   3,176   3,823   4,289.1000   7,055.3000
Cash and Cash Equivalents
  -   -   -   -   -
Current Assets
  -   -   -   -   -
Total Assets
  35,958.8000   36,131.2000   41,529   43,384.4000   64,090.1000

 

Liabilities

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  27,498.3000   26,387.4000   29,510.1000   31,564.3000   45,678.1000
Share Capital
  1,166.4000   1,164.7000   1,334.9000   1,335.5000   1,335.5000
Total Equity
  8,460.5000   9,743.8000   12,018.9000   11,820.1000   18,412
Minority Interests
  107.4000   218.1000   1,731.5000   2,000   4,600.9000
Total liabilities equity
  35,958.8000   36,131.2000   41,529   43,384.4000   64,090.1000

 

Income Statement

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  -789.9000   2,544.2000   843.5000   -311.5000   2,354.4000
Interest Income
  -211.2000   -206.3000   -219   -242.8000   -331.2000
Income Before Taxes
  -1,001.1000   2,337.9000   624.5000   -554.3000   2,023.2000
Income Taxes
  -436.6000   673.3000   -17.5000   -159.6000   408.3000
Minority Interests Profit
  -8.9000   -31.4000   -74.3000   -117.8000   125.7000
Net Income
  -573.4000   1,633.2000   567.7000   -512.5000   1,740.6000

 

Per Share

2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
Earnings per Share
  -31.1500   74.4300   23.6700   -24.1800   66.7400
Dividend per Share
  10.0000   10.0000   10.0000   10.0000   10.0000

 

Cash Flow

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Cash Flow from Operating Activities
  707.3000   -70.2000   144.7000   1,258.2000   2,700.6000
Cash Flow from Investing Activities
  214   -395.1000   -1,471   -1,670.4000   -894.1000
Cash Flow from Financing
  129.9000   -83.5000   1,670.1000   1,543.4000   1,761.6000
Decrease / Increase in Cash
  1,051.2000   -548.8000   343.8000   1,131.2000   3,568.1000
Employees
  10,938   11,450   23,576   31,100   38,000