7/30/2021  10:00:00 PM Chg. +7.57 Volume Bid10:00:11 AM Ask10:00:11 AM Market Capitalization Dividend Y. P/E Ratio
525.54CAD +1.46% 99,147
Turnover: 47.46 mill.
516.02Bid Size: 100 540.77Ask Size: 100 14.46 bill.CAD - -

Assets

2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  1,301.1000   1,311.8000   1,558.3000   3,214.9000   3,847.5000
Long-Term Investments
  25,163.2000   23,833.3000   25,109.2000   27,832.5000   27,293.4000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  3,114.6000   3,313.7000   3,176   3,823   4,289.1000
Cash and Cash Equivalents
  -   -   -   -   -
Current Assets
  -   -   -   -   -
Total Assets
  36,941.2000   35,958.8000   36,131.2000   41,529   43,384.4000

 

Liabilities

2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  28,050.9000   27,498.3000   26,387.4000   29,510.1000   31,564.3000
Share Capital
  1,166.4000   1,166.4000   1,164.7000   1,334.9000   1,335.5000
Total Equity
  8,890.3000   8,460.5000   9,743.8000   12,018.9000   11,820.1000
Minority Interests
  69.2000   107.4000   218.1000   1,731.5000   2,000
Total liabilities equity
  36,941.2000   35,958.8000   36,131.2000   41,529   43,384.4000

 

Income Statement

2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  865   -789.9000   2,544.2000   843.5000   -311.5000
Interest Income
  -208.2000   -211.2000   -206.3000   -219   -242.8000
Income Before Taxes
  656.8000   -1,001.1000   2,337.9000   624.5000   -554.3000
Income Taxes
  116.1000   -436.6000   673.3000   -17.5000   -159.6000
Minority Interests Profit
  -8.3000   -8.9000   -31.4000   -74.3000   -117.8000
Net Income
  532.4000   -573.4000   1,633.2000   567.7000   -512.5000

 

Per Share

2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
Earnings per Share
  23.2200   -31.1500   74.4300   23.6700   -24.1800
Dividend per Share
  10.0000   10.0000   10.0000   10.0000   10.0000

 

Cash Flow

2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,315.7000   707.3000   -70.2000   144.7000   1,258.2000
Cash Flow from Investing Activities
  -291.3000   214   -395.1000   -1,471   -1,670.4000
Cash Flow from Financing
  -165.3000   129.9000   -83.5000   1,670.1000   1,543.4000
Decrease / Increase in Cash
  859.1000   1,051.2000   -548.8000   343.8000   1,131.2000
Employees
  11,507   10,938   11,450   23,576   31,100