2024-05-10  9:59:48 PM Chg. +0.13 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
38.80USD +0.32% 44,328
Turnover: 1.72 mill.
-Bid Size: - -Ask Size: - 26.53 bill.USD 3.51% 12.01

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  2,389   2,447   2,542   2,531   2,465
Intangible Assets
  62   40   27   19   15
Long-Term Investments
  -   -   -   -   394
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   1,653
Cash and Cash Equivalents
  2,159   2,663   2,441   3,178   3,091
Current Assets
  -   -   -   -   -
Total Assets
  111,007   116,967   121,894   130,443   138,706

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   2,020
Long-term debt
  -   -   -   -   14,967
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  96,927   103,716   108,130   115,817   123,041
Share Capital
  1,779   2,051   2,051   2,051   2,051
Total Equity
  14,051   13,201   13,716   14,589   15,665
Minority Interests
  29   50   48   37   39
Total liabilities equity
  111,007   116,967   121,894   130,443   138,706

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  -   -   -   -   6,503
Depreciation (total)
  -   -   -   -   414
Operating Result
  940   1,831   2,210   2,598   -
Interest Income
  3,604   3,557   3,595   3,561   -
Income Before Taxes
  940   1,831   2,210   2,598   2,028
Income Taxes
  187   533   636   772   545
Minority Interests Profit
  0.0000   -1   2   10   2
Net Income
  753   1,297   1,576   1,836   1,414

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.6300   1.2000   1.6900   2.0500   1.6800
Dividend per Share
  0.0400   0.2800   0.3600   0.4700   0.5100

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,305   2,366   2,557   4,595   2,076
Cash Flow from Investing Activities
  1,708   -5,285   -6,533   -10,184   -8,938
Cash Flow from Financing
  -5,172   3,423   3,754   6,326   6,775
Decrease / Increase in Cash
  -159   504   -222   737   -87
Employees
  21,613   21,334   20,798   19,446   18,351