2024-05-10  9:59:48 PM Chg. +0.13 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
38.80USD +0.32% 44,328
Turnover: 1.72 mill.
-Bid Size: - -Ask Size: - 26.53 bill.USD 3.51% 12.01

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  2,531   2,465   2,239   2,065   2,003
Intangible Assets
  19   15   12   9   27
Long-Term Investments
  -   394   360   414   219
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   1,653   2,158   1,763   1,963
Cash and Cash Equivalents
  3,178   3,091   2,540   2,392   2,514
Current Assets
  -   -   -   -   -
Total Assets
  130,443   138,706   141,082   142,177   142,193

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   2,020   2,164   1,800   1,412
Long-term debt
  -   14,967   15,844   14,388   14,904
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  115,817   123,041   125,212   125,945   125,808
Share Capital
  2,051   2,051   2,051   2,051   2,051
Total Equity
  14,589   15,665   15,870   16,232   16,385
Minority Interests
  37   39   31   27   20
Total liabilities equity
  130,443   138,706   141,082   142,177   142,193

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  -   6,503   7,031   6,889   7,713
Depreciation (total)
  -   414   441   453   341
Operating Result
  2,598   -   -   -   -
Interest Income
  3,561   -   -   -   -
Income Before Taxes
  2,598   2,028   2,365   2,065   2,771
Income Taxes
  772   545   659   505   577
Minority Interests Profit
  10   2   -6   -4   0.0000
Net Income
  1,836   1,414   1,637   1,489   2,119

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  2.0500   1.6800   2.0300   1.9500   2.8800
Dividend per Share
  0.4700   0.5100   0.5200   0.5300   0.6000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,595   2,076   2,418   2,114   1,494
Cash Flow from Investing Activities
  -10,184   -8,938   -3,931   -2,887   414
Cash Flow from Financing
  6,326   6,775   962   625   -1,786
Decrease / Increase in Cash
  737   -87   -551   -148   122
Employees
  19,446   18,351   18,261   17,844   18,125