1/19/2021  11:33:14 AM Chg. +0.16 Volume Bid11:34:44 AM Ask11:34:26 AM Market Capitalization Dividend Y. P/E Ratio
84.58EUR +0.19% 26,606
Turnover: 2.26 mill.
84.56Bid Size: 131 84.60Ask Size: 164 13.27 bill.EUR 3.73% 18.84

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  1,919.9000   1,928.3000   1,864.8000   2,008.3000   2,192.1000
Intangible Assets
  109.6000   146.9000   168.9000   202.5000   338.9000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  15,788.7000   14,498.5000   15,730.9000   15,707.4000   17,124.1000
Inventories
  697.2000   695.2000   619.7000   697.8000   776.1000
Accounts Receivable
  584.8000   567.2000   563.7000   593   644.4000
Cash and Cash Equivalents
  737.9000   594   1,075.4000   1,420.8000   898
Current Assets
  2,361.2000   2,933.8000   3,226.8000   3,977.4000   3,281.5000
Total Assets
  18,149.9000   17,432.3000   18,957.7000   19,684.8000   20,405.6000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  386.6000   409   411.1000   449.7000   496
Long-term debt
  2,433.6000   2,258.9000   3,426.7000   3,371.9000   3,488.6000
Liabilities to Banks
  3,084.9000   2,460   3,570.9000   3,579.3000   3,965.1000
Provisions
  398.3000   378.7000   336.6000   363.4000   446.3000
Liabilities
  4,505.3000   4,025.2000   5,266.9000   5,400.6000   5,862.1000
Share Capital
  653.1000   653.1000   653.1000   653.1000   653.1000
Total Equity
  13,644.6000   13,407.1000   13,690.8000   14,284.2000   14,543.5000
Minority Interests
  978.2000   1,006.4000   1,025.6000   1,111.5000   1,297.9000
Total liabilities equity
  18,149.9000   17,432.3000   18,957.7000   19,684.8000   20,405.6000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  2,951   4,077.8000   3,904.5000   3,918.8000   4,392.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  352.6000   467.1000   400.8000   441.4000   200
Interest Income
  -   -   -   -   -
Income Before Taxes
  256.9000   521.6000   829.6000   1,114.4000   1,121.3000
Income Taxes
  89.6000   121.9000   104.9000   121.3000   65.4000
Minority Interests Profit
  -92.3000   -123.9000   -104.1000   -117.8000   -29.5000
Net Income
  75   275.9000   620.6000   875.3000   1,026.4000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  0.4800   1.7800   4.0000   5.6400   6.6100
Dividend per Share
  2.6000   2.6500   2.7200   2.7900   2.8600

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  737.8000   44.1000   680.2000   488.3000   1,223.5000
Cash Flow from Investing Activities
  -1,021.3000   713.7000   -1,255.2000   22.9000   -1,284.4000
Cash Flow from Financing
  326.3000   -898.7000   1,083.6000   -176.1000   -439.4000
Decrease / Increase in Cash
  52.1000   -143.9000   481.4000   345.4000   -522.8000
Employees
  -   30   30   40   40