2024-04-26  9:55:09 PM Chg. +0.61 Volume Bid- Ask9:55:31 PM Market Capitalization Dividend Y. P/E Ratio
26.31USD +2.35% 15,712
Turnover: 412,017.14
-Bid Size: - 26.34Ask Size: 194 1.4 bill.USD 4.28% 7.16

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  243.0050   294.2540   315.5580   288.1120   216.1960
Intangible Assets
  6.5040   5.9770   6.9340   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  490.4730   546.9290   560.5100   1,364.7270   1,233.3440
Inventories
  367.3810   428.3040   468.8970   393.1290   389.1440
Accounts Receivable
  225.5370   259.9960   321.9950   327.2810   314.1470
Cash and Cash Equivalents
  396.1290   367.4410   210.4600   284.6130   469.1100
Current Assets
  1,044.0120   1,108.7050   1,088.6950   1,064.2350   1,232.5240
Total Assets
  1,534.4850   1,655.6340   1,649.2050   2,428.9620   2,465.8680

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  209.6160   264.4380   286.6570   232.7610   300.4270
Long-term debt
  23.4820   39.1960   35.0120   247.3630   68.5540
Liabilities to Banks
  .6000   2.8000   4.3000   9.5000   38.7000
Provisions
  -   -   -   -   -
Liabilities
  553.4910   722.1590   795.5600   1,767.6150   1,900.2880
Share Capital
  .8410   .8130   .8140   .6580   .6420
Total Equity
  980.9940   933.4750   853.6450   661.3470   565.5800
Minority Interests
  11.7720   16.6560   16.4180   21.6330   21.9170
Total liabilities equity
  1,534.4850   1,655.6340   1,649.2050   2,428.9620   2,465.8680

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  2,209.3680   2,363.7540   2,609.6940   2,678.1090   1,876.5290
Depreciation (total)
  69.3190   63.5880   68.3570   72.1880   63.5010
Operating Result
  22.7080   65.1730   52.2120   140.6710   -60.4970
Interest Income
  -.0070   1.6750   1.0870   -14.4000   -20.6320
Income Before Taxes
  53.6100   70.2710   46.7080   123.7420   -87.0790
Income Taxes
  28.2120   74.1720   29.5420   22.5130   -6.3380
Minority Interests Profit
  2.6370   3.9930   3.0670   5.2540   .4880
Net Income
  22.7610   -7.8940   14.0990   95.9750   -81.2290

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.2700   -0.1100   0.1700   1.3500   -1.2700
Dividend per Share
  0.9000   0.9000   0.9000   0.5625   0.2250

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  71.4560   148.3700   81.6790   197.9130   209.0500
Cash Flow from Investing Activities
  -49.9930   -90.3470   -123.5280   -56.4710   -22.1610
Cash Flow from Financing
  -68.7500   -128.7370   -96.8180   -64.1650   -9.9070
Decrease / Increase in Cash
  -49.3510   -29.9680   -156.6870   73.8330   184.5170
Employees
  14,300   14,700   15,700   15,800   11,000