2024-04-26  9:59:48 PM Chg. +0.57 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
26.27USD +2.20% 19,042
Turnover: 499,401.60
-Bid Size: - -Ask Size: - 1.39 bill.USD 4.29% 7.15

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  355.7000   324.6060   259.5240   255.3440   243.0050
Intangible Assets
  16   13.1430   9.7450   7.2690   6.5040
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   548.3450   490.0460   502.4960   490.4730
Inventories
  369.7000   350.8990   319.0780   311.7040   367.3810
Accounts Receivable
  325   276.5650   216.2050   222.3590   225.5370
Cash and Cash Equivalents
  329   502.9450   483.4830   445.4800   396.1290
Current Assets
  1,107.2000   1,216.0860   1,111.3590   1,036.2520   1,044.0120
Total Assets
  1,713.5000   1,764.4310   1,601.4050   1,538.7480   1,534.4850

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  191.1000   191.5320   159.9240   177.5050   209.6160
Long-term debt
  -   7.5800   6.1650   2.3180   23.4820
Liabilities to Banks
  1.9000   4.2000   1.5000   4   .6000
Provisions
  -   -   -   -   -
Liabilities
  609.5000   594.4450   511.9590   507.4550   553.4910
Share Capital
  .8530   .8500   .8530   .8380   .8410
Total Equity
  1,100.9000   1,169.9860   1,089.4460   1,031.2930   980.9940
Minority Interests
  3.1000   15.4720   15.5900   12.8180   11.7720
Total liabilities equity
  1,713.5000   1,764.4310   1,601.4050   1,538.7480   1,534.4850

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  2,658.6000   2,569.7860   2,417.6730   2,204.3110   2,209.3680
Depreciation (total)
  -   88.3690   85.0600   70.6840   69.3190
Operating Result
  274.5000   222.5870   125.9120   121.3500   22.7080
Interest Income
  .4000   .0920   -.9320   -.9080   -.0070
Income Before Taxes
  280.6000   232.9590   143.0080   127.2790   53.6100
Income Taxes
  99.1000   75.2480   45.8240   42.4640   28.2120
Minority Interests Profit
  -2.7000   4.2770   2.6140   2.9640   2.6370
Net Income
  178.7000   153.4340   94.5700   81.8510   22.7610

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  2.0600   1.8100   1.1100   0.9700   0.2700
Dividend per Share
  2.0000   0.8000   0.9000   0.9000   0.9000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  268.9000   327.9420   153.8260   179.4290   71.4560
Cash Flow from Investing Activities
  -120.3000   -63.0760   -57.8310   -73.7450   -49.9930
Cash Flow from Financing
  -318.3000   -84.8070   -79.6870   -127.7400   -68.7500
Decrease / Increase in Cash
  -162.8000   173.9240   -19.4620   -38.0030   -49.3510
Employees
  15,200   14,600   13,700   13,500   14,300