2024-04-26  9:59:48 PM Chg. +0.57 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
26.27USD +2.20% 19,042
Turnover: 499,401.60
-Bid Size: - -Ask Size: - 1.39 bill.USD 4.29% 7.15

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  259.5240   255.3440   243.0050   294.2540   315.5580
Intangible Assets
  9.7450   7.2690   6.5040   5.9770   6.9340
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  490.0460   502.4960   490.4730   546.9290   560.5100
Inventories
  319.0780   311.7040   367.3810   428.3040   468.8970
Accounts Receivable
  216.2050   222.3590   225.5370   259.9960   321.9950
Cash and Cash Equivalents
  483.4830   445.4800   396.1290   367.4410   210.4600
Current Assets
  1,111.3590   1,036.2520   1,044.0120   1,108.7050   1,088.6950
Total Assets
  1,601.4050   1,538.7480   1,534.4850   1,655.6340   1,649.2050

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  159.9240   177.5050   209.6160   264.4380   286.6570
Long-term debt
  6.1650   2.3180   23.4820   39.1960   35.0120
Liabilities to Banks
  1.5000   4   .6000   2.8000   4.3000
Provisions
  -   -   -   -   -
Liabilities
  511.9590   507.4550   553.4910   722.1590   795.5600
Share Capital
  .8530   .8380   .8410   .8130   .8140
Total Equity
  1,089.4460   1,031.2930   980.9940   933.4750   853.6450
Minority Interests
  15.5900   12.8180   11.7720   16.6560   16.4180
Total liabilities equity
  1,601.4050   1,538.7480   1,534.4850   1,655.6340   1,649.2050

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,417.6730   2,204.3110   2,209.3680   2,363.7540   2,609.6940
Depreciation (total)
  85.0600   70.6840   69.3190   63.5880   68.3570
Operating Result
  125.9120   121.3500   22.7080   65.1730   52.2120
Interest Income
  -.9320   -.9080   -.0070   1.6750   1.0870
Income Before Taxes
  143.0080   127.2790   53.6100   70.2710   46.7080
Income Taxes
  45.8240   42.4640   28.2120   74.1720   29.5420
Minority Interests Profit
  2.6140   2.9640   2.6370   3.9930   3.0670
Net Income
  94.5700   81.8510   22.7610   -7.8940   14.0990

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.1100   0.9700   0.2700   -0.1100   0.1700
Dividend per Share
  0.9000   0.9000   0.9000   0.9000   0.9000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  153.8260   179.4290   71.4560   148.3700   81.6790
Cash Flow from Investing Activities
  -57.8310   -73.7450   -49.9930   -90.3470   -123.5280
Cash Flow from Financing
  -79.6870   -127.7400   -68.7500   -128.7370   -96.8180
Decrease / Increase in Cash
  -19.4620   -38.0030   -49.3510   -29.9680   -156.6870
Employees
  13,700   13,500   14,300   14,700   15,700