2024-04-26  9:59:48 PM Chg. +0.57 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
26.27USD +2.20% 19,042
Turnover: 499,401.60
-Bid Size: - -Ask Size: - 1.39 bill.USD 4.29% 7.15

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  255.3440   243.0050   294.2540   315.5580   288.1120
Intangible Assets
  7.2690   6.5040   5.9770   6.9340   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  502.4960   490.4730   546.9290   560.5100   1,364.7270
Inventories
  311.7040   367.3810   428.3040   468.8970   393.1290
Accounts Receivable
  222.3590   225.5370   259.9960   321.9950   327.2810
Cash and Cash Equivalents
  445.4800   396.1290   367.4410   210.4600   284.6130
Current Assets
  1,036.2520   1,044.0120   1,108.7050   1,088.6950   1,064.2350
Total Assets
  1,538.7480   1,534.4850   1,655.6340   1,649.2050   2,428.9620

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  177.5050   209.6160   264.4380   286.6570   232.7610
Long-term debt
  2.3180   23.4820   39.1960   35.0120   247.3630
Liabilities to Banks
  4   .6000   2.8000   4.3000   9.5000
Provisions
  -   -   -   -   -
Liabilities
  507.4550   553.4910   722.1590   795.5600   1,767.6150
Share Capital
  .8380   .8410   .8130   .8140   .6580
Total Equity
  1,031.2930   980.9940   933.4750   853.6450   661.3470
Minority Interests
  12.8180   11.7720   16.6560   16.4180   21.6330
Total liabilities equity
  1,538.7480   1,534.4850   1,655.6340   1,649.2050   2,428.9620

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  2,204.3110   2,209.3680   2,363.7540   2,609.6940   2,678.1090
Depreciation (total)
  70.6840   69.3190   63.5880   68.3570   72.1880
Operating Result
  121.3500   22.7080   65.1730   52.2120   140.6710
Interest Income
  -.9080   -.0070   1.6750   1.0870   -14.4000
Income Before Taxes
  127.2790   53.6100   70.2710   46.7080   123.7420
Income Taxes
  42.4640   28.2120   74.1720   29.5420   22.5130
Minority Interests Profit
  2.9640   2.6370   3.9930   3.0670   5.2540
Net Income
  81.8510   22.7610   -7.8940   14.0990   95.9750

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.9700   0.2700   -0.1100   0.1700   1.3500
Dividend per Share
  0.9000   0.9000   0.9000   0.9000   0.5625

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  179.4290   71.4560   148.3700   81.6790   197.9130
Cash Flow from Investing Activities
  -73.7450   -49.9930   -90.3470   -123.5280   -56.4710
Cash Flow from Financing
  -127.7400   -68.7500   -128.7370   -96.8180   -64.1650
Decrease / Increase in Cash
  -38.0030   -49.3510   -29.9680   -156.6870   73.8330
Employees
  13,500   14,300   14,700   15,700   15,800