2024-04-26  9:59:58 PM Chg. -0.04 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
18.86USD -0.19% 242,669
Turnover: 4.6 mill.
-Bid Size: - -Ask Size: - 13.27 bill.USD 4.77% 18.13

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  9,692   9,760   9,671   9,416   9,994
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  913   1,542   1,573   2,335   807
Current Assets
  -   -   -   -   -
Total Assets
  11,693   12,090   12,305   12,890   12,352

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   5,541   4,891
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,691   4,524   4,980   6,564   5,906
Share Capital
  7   7   7   7   7
Total Equity
  7,002   7,566   7,325   6,326   6,446
Minority Interests
  29   72   6   5   5
Total liabilities equity
  11,693   12,090   12,305   12,890   12,352

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  5,387   5,524   5,469   1,620   2,890
Depreciation (total)
  751   944   676   665   762
Operating Result
  676   530   799   -953   -250
Interest Income
  161   161   190   186   189
Income Before Taxes
  651   1,301   962   -961   -102
Income Taxes
  80   150   30   220   91
Minority Interests Profit
  -7   -64   -12   9   0.0000
Net Income
  564   1,087   920   -732   -11

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.7600   1.4700   1.2600   -1.0400   -0.0200
Dividend per Share
  0.8500   0.8500   0.8500   0.2000   0.0000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,230   1,300   1,250   -307   292
Cash Flow from Investing Activities
  -267   100   58   -195   -1,158
Cash Flow from Financing
  -402   -748   -1,315   1,231   -657
Decrease / Increase in Cash
  565   647   -6   726   -1,523
Employees
  205   184   175   163   160