2024-05-22  10:00:00 PM Chg. +0.0700 Volume Bid10:05:00 AM Ask10:05:00 AM Market Capitalization Dividend Y. P/E Ratio
18.4100USD +0.38% 4.44 mill.
Turnover: 68.23 mill.
18.3200Bid Size: 100 18.7800Ask Size: 200 12.98 bill.USD 4.89% 17.70

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  10,514   11,383   11,588   10,995   10,575
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,113   826   417   861   684
Current Assets
  -   -   -   -   -
Total Assets
  12,411   13,068   12,994   12,814   12,207

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,888   6,197   5,977   5,362   4,839
Share Capital
  -   -   -   -   8
Total Equity
  6,303   6,677   6,825   7,228   7,368
Minority Interests
  220   194   192   224   32
Total liabilities equity
  12,411   13,068   12,994   12,814   12,207

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  4,437   4,998   5,286   5,166   5,354
Depreciation (total)
  592   652   751   697   701
Operating Result
  223   324   383   512   710
Interest Income
  -376   -351   -350   -300   210
Income Before Taxes
  -159   -13   44   231   761
Income Taxes
  -31   -1   31   21   14
Minority Interests Profit
  2   1   -2   -8   -15
Net Income
  -130   -15   61   317   732

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  -0.2100   -0.0200   0.0800   0.4300   0.9700
Dividend per Share
  0.0400   0.1400   0.3000   0.4600   0.7500

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  520   661   782   1,019   1,150
Cash Flow from Investing Activities
  -706   -1,576   -886   -75   -93
Cash Flow from Financing
  -343   628   -305   -493   -1,226
Decrease / Increase in Cash
  -529   -287   -409   444   -177
Employees
  203   219   233   242   251