2024-06-04  10:00:00 PM Chg. -0.1400 Volume Bid12:00:00 AM Ask12:00:00 AM Market Capitalization Dividend Y. P/E Ratio
18.0100USD -0.77% 7.8 mill.
Turnover: 82.97 mill.
18.0000Bid Size: 200 18.3300Ask Size: 500 12.7 bill.USD 5.00% 17.32

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  10,661   10,145   9,692   9,760   9,671
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  239   372   913   1,542   1,573
Current Assets
  -   -   -   -   -
Total Assets
  11,784   11,408   11,693   12,090   12,305

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,702   4,375   4,691   4,524   4,980
Share Capital
  8   7   7   7   7
Total Equity
  7,082   7,033   7,002   7,566   7,325
Minority Interests
  18   39   29   72   6
Total liabilities equity
  11,784   11,408   11,693   12,090   12,305

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  5,387   5,430   5,387   5,524   5,469
Depreciation (total)
  716   724   751   944   676
Operating Result
  650   684   676   530   799
Interest Income
  230   151   161   161   190
Income Before Taxes
  580   811   651   1,301   962
Income Taxes
  9   40   80   150   30
Minority Interests Profit
  -7   -9   -7   -64   -12
Net Income
  558   762   564   1,087   920

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.7400   1.0300   0.7600   1.4700   1.2600
Dividend per Share
  0.8000   0.8500   0.8500   0.8500   0.8500

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,171   1,303   1,230   1,300   1,250
Cash Flow from Investing Activities
  -736   -115   -267   100   58
Cash Flow from Financing
  -865   -1,037   -402   -748   -1,315
Decrease / Increase in Cash
  -445   151   565   647   -6
Employees
  240   220   205   184   175