2024-05-22  10:00:00 PM Chg. +0.0700 Volume Bid10:54:08 PM Ask10:54:08 PM Market Capitalization Dividend Y. P/E Ratio
18.4100USD +0.38% 4.44 mill.
Turnover: 68.23 mill.
18.1200Bid Size: 100 18.5100Ask Size: 600 12.98 bill.USD 4.89% 17.70

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  11,588   10,995   10,575   10,661   10,145
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  417   861   684   239   372
Current Assets
  -   -   -   -   -
Total Assets
  12,994   12,814   12,207   11,784   11,408

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,977   5,362   4,839   4,702   4,375
Share Capital
  -   -   8   8   7
Total Equity
  6,825   7,228   7,368   7,082   7,033
Minority Interests
  192   224   32   18   39
Total liabilities equity
  12,994   12,814   12,207   11,784   11,408

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  5,286   5,166   5,354   5,387   5,430
Depreciation (total)
  751   697   701   716   724
Operating Result
  383   512   710   650   684
Interest Income
  -350   -300   210   230   151
Income Before Taxes
  44   231   761   580   811
Income Taxes
  31   21   14   9   40
Minority Interests Profit
  -2   -8   -15   -7   -9
Net Income
  61   317   732   558   762

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.0800   0.4300   0.9700   0.7400   1.0300
Dividend per Share
  0.3000   0.4600   0.7500   0.8000   0.8500

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  782   1,019   1,150   1,171   1,303
Cash Flow from Investing Activities
  -886   -75   -93   -736   -115
Cash Flow from Financing
  -305   -493   -1,226   -865   -1,037
Decrease / Increase in Cash
  -409   444   -177   -445   151
Employees
  233   242   251   240   220