2024-04-29  4:24:30 PM Chg. +0.26 Volume Bid4:24:48 PM Ask- Market Capitalization Dividend Y. P/E Ratio
8.05USD +3.34% 5,296
Turnover: 42,310.19
8.05Bid Size: 100 -Ask Size: - 220.92 mill.USD - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  31.2970   26.8500   27.5320   44.5790   57.0260
Intangible Assets
  19.1460   15.6640   12.2070   44.7120   24.2730
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  118.3540   132.3940   124.2420   256.7960   252.5240
Inventories
  47.8570   61.6780   50.5780   106.9320   164.6330
Accounts Receivable
  71.0560   104.6790   72.9090   142.8290   162.1660
Cash and Cash Equivalents
  185.9570   179.9150   214.5230   128.6350   130.3730
Current Assets
  374.8590   389.3490   383.6700   434.7260   514.4370
Total Assets
  493.2130   521.7430   507.9120   691.5220   766.9610

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  60.2560   61.6550   67.2810   116.3160   136.7420
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   9.5000   4
Liabilities
  102.7770   104.3320   118.9560   221.1950   231.6390
Share Capital
  .2970   .2910   .2720   .2790   .2780
Total Equity
  390.4360   417.4110   388.9560   470.3270   535.3220
Minority Interests
  -   -   -   -   -
Total liabilities equity
  493.2130   521.7430   507.9120   691.5220   766.9610

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  556.8460   616.7780   616.7780   883.9110   1,092.5840
Depreciation (total)
  13.0490   15.0900   13.6060   25.4990   36.5740
Operating Result
  53.1170   60.6180   60.6180   72.6900   105.8220
Interest Income
  -   -   -   -   -
Income Before Taxes
  52.4090   62.9710   62.9710   76.3660   108.6220
Income Taxes
  14.6060   18.8410   18.8410   25.4020   20.6300
Minority Interests Profit
  -   -   -   -   -
Net Income
  37.8030   44.1300   44.1300   50.9640   87.9920

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.2800   1.4900   1.4900   1.8500   3.1800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  40.6060   26.7120   26.7120   76.3150   71.6850
Cash Flow from Investing Activities
  -28.7430   -1.9970   -1.9970   -169.9230   -26.3670
Cash Flow from Financing
  8.6900   -30.7570   -30.7570   7.5900   -43.1660
Decrease / Increase in Cash
  20.5530   -6.0420   -6.0420   -85.8880   1.7380
Employees
  572   622   607   920   1,032