2024-05-06  9:59:57 PM Chg. +0.87 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
28.98USD +3.09% 98,475
Turnover: 2.84 mill.
-Bid Size: - -Ask Size: - 4.93 bill.USD 6.21% -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,628   2,345   2,563   1,708   2,612
Current Assets
  -   -   -   -   -
Total Assets
  281,763   298,147   334,761   365,948   387,301

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  4,894   5,839   6,067   6,682   6,325
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  264,441   283,797   315,072   343,249   367,029
Share Capital
  5,693   5,392   5,162   5,082   4,735
Total Equity
  17,322   14,350   19,689   22,699   20,272
Minority Interests
  -   -   -   -   -
Total liabilities equity
  281,763   298,147   334,761   365,948   387,301

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  14,257   16,424   17,258   17,439   19,862
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,130   1,885   919   423   2,249
Income Taxes
  -949   244   33   -76   233
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,079   1,641   886   499   1,887

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  9.3600   7.6000   4.4100   2.5800   10.0700
Dividend per Share
  1.2000   1.3600   1.5100   1.6200   1.7100

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  788   1,943   -2,686   534   168
Cash Flow from Investing Activities
  -4,188   -5,815   -5,499   -9,481   -3,584
Cash Flow from Financing
  2,306   4,589   8,403   8,092   4,320
Decrease / Increase in Cash
  -1,094   717   218   -855   904
Employees
  9,047   11,034   11,357   10,966   10,848