2024-04-25  10:00:00 PM Chg. -0.2700 Volume Bid1:59:38 AM Ask1:59:38 AM Market Capitalization Dividend Y. P/E Ratio
16.0700USD -1.65% 10.61 mill.
Turnover: 152.03 mill.
16.2300Bid Size: 400 16.2900Ask Size: 900 6.42 bill.USD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  188.6030   313.2970   298.1950   313.4020   465.8440
Intangible Assets
  82.9190   65.8450   50.7650   76.2080   59.5150
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,444.0200   2,084.8260   1,997.8140   1,973.5720   1,987.0480
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  358.3190   319.7340   457.3250   281.0900   558.6360
Current Assets
  3,247.3630   2,594.1380   2,776.0700   2,582.8590   2,577.4190
Total Assets
  5,691.3830   4,678.9640   4,773.8840   4,556.4310   4,564.4670

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  38.8390   84.1080   129.5420   107.8010   72.2820
Long-term debt
  -   644.2360   655.1730   803.2070   839.3620
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,837.2990   3,002.8010   3,379.8860   4,167.7630   4,022.9490
Share Capital
  .0030   .0030   .0030   .0040   .0040
Total Equity
  2,854.0840   1,676.1630   1,393.9980   388.6680   541.5180
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,691.3830   4,678.9640   4,773.8840   4,556.4310   4,564.4670

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  3,615.9600   2,364.6810   3,208.3230   4,095.1350   4,403.5890
Depreciation (total)
  -   -   -   -   -
Operating Result
  -2,702.4800   -1,808.3820   -1,082.4320   -1,458.9160   -475.6040
Interest Income
  102.5060   -32.6780   -51.6350   -19.7350   -26.2230
Income Before Taxes
  -2,599.8850   -1,797.3910   -998.1340   -1,578.6390   -331.7040
Income Taxes
  2.3560   -44.5340   11.2250   5.8720   8.6160
Minority Interests Profit
  -   -   -   -   -
Net Income
  -2,602.2410   -1,752.8570   -1,009.3590   -1,584.5110   -340.3200

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -11.4400   -5.6100   -3.0200   -4.4700   -0.8800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -105.7020   -1,378.8990   -101.7210   -237.2850   -98.2440
Cash Flow from Investing Activities
  -1,610.8430   740.4270   267.0120   186.0450   599.7530
Cash Flow from Financing
  1,574.1960   512.5660   -72.4700   -87.5000   -122.0780
Decrease / Increase in Cash
  -142.0210   -125.9800   92.7080   -139.3710   379.9640
Employees
  5,683   4,675   4,453   -   -