2024-05-03  10:00:00 PM Chg. +0.3600 Volume Bid1:59:55 AM Ask1:59:55 AM Market Capitalization Dividend Y. P/E Ratio
17.2000USD +2.14% 16.01 mill.
Turnover: 238.28 mill.
17.3600Bid Size: 600 17.4300Ask Size: 100 6.88 bill.USD - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  109.3000   188.6030   313.2970   298.1950   313.4020
Intangible Assets
  117.7000   82.9190   65.8450   50.7650   76.2080
Long-Term Investments
  1,051.1000   -   -   -   -
Fixed Assets
  -   2,444.0200   2,084.8260   1,997.8140   1,973.5720
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  517.7000   358.3190   319.7340   457.3250   281.0900
Current Assets
  2,320.4000   3,247.3630   2,594.1380   2,776.0700   2,582.8590
Total Assets
  3,760   5,691.3830   4,678.9640   4,773.8840   4,556.4310

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  32.3000   38.8390   84.1080   129.5420   107.8010
Long-term debt
  -   -   644.2360   655.1730   803.2070
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,479.3000   2,837.2990   3,002.8010   3,379.8860   4,167.7630
Share Capital
  0.0000   .0030   .0030   .0030   .0040
Total Equity
  -2,871.3000   2,854.0840   1,676.1630   1,393.9980   388.6680
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,760   5,691.3830   4,678.9640   4,773.8840   4,556.4310

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  2,156.6000   3,615.9600   2,364.6810   3,208.3230   4,095.1350
Depreciation (total)
  -   -   -   -   -
Operating Result
  -977.7000   -2,702.4800   -1,808.3820   -1,082.4320   -1,458.9160
Interest Income
  66.5000   102.5060   -32.6780   -51.6350   -19.7350
Income Before Taxes
  -910.6000   -2,599.8850   -1,797.3910   -998.1340   -1,578.6390
Income Taxes
  .7000   2.3560   -44.5340   11.2250   5.8720
Minority Interests Profit
  -   -   -   -   -
Net Income
  -911.3000   -2,602.2410   -1,752.8570   -1,009.3590   -1,584.5110

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -43.0400   -11.4400   -5.6100   -3.0200   -4.4700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -280.7000   -105.7020   -1,378.8990   -101.7210   -237.2850
Cash Flow from Investing Activities
  -1,043.8000   -1,610.8430   740.4270   267.0120   186.0450
Cash Flow from Financing
  852.2000   1,574.1960   512.5660   -72.4700   -87.5000
Decrease / Increase in Cash
  -472.4000   -142.0210   -125.9800   92.7080   -139.3710
Employees
  -   5,683   4,675   4,453   -