MMC Norilsk Nickel PJSC American .../  US55315J1025  /

Nasdaq Other OTC
2022-03-03  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
3.0200USD - 3.58 mill.
Turnover: -
-Bid Size: - -Ask Size: - 255.38 mill.USD 139.15% 0.05

Assets

2009
-
in mill. USD
2010
-
in mill. USD
2011
-
in mill. USD
2012
-
in mill. USD
2013
-
in mill. USD
Property and Equipment
  11,017   9,153   9,585   11,927   11,222
Intangible Assets
  204   195   72   74   58
Long-Term Investments
  918   881   2,018   1,587   738
Fixed Assets
  14,352   10,935   12,343   14,160   12,289
Inventories
  1,990   2,246   2,623   3,197   2,955
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  3,632   5,405   1,627   1,037   1,621
Current Assets
  8,376   10,158   6,569   6,814   6,492
Total Assets
  22,760   23,909   18,912   20,974   18,781

 

Liabilities

2009
-
in mill. USD
2010
-
in mill. USD
2011
-
in mill. USD
2012
-
in mill. USD
2013
-
in mill. USD
Accounts Payable
  530   607   543   696   619
Long-term debt
  2,345   1,561   2,400   2,497   5,173
Liabilities to Banks
  5,317   2,797   5,141   5,023   6,205
Provisions
  1,101   1,870   1,558   1,755   1,297
Liabilities
  8,005   5,935   7,690   8,034   9,031
Share Capital
  8   8   8   8   6
Total Equity
  13,675   17,376   11,102   12,831   9,619
Minority Interests
  1,080   598   120   109   131
Total liabilities equity
  22,760   23,909   18,912   20,974   18,781

 

Income Statement

2009
-
in mill. USD
2010
-
in mill. USD
2011
-
in mill. USD
2012
-
in mill. USD
2013
-
in mill. USD
Revenues
  10,155   12,775   14,122   12,065   11,489
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,776   6,552   6,235   3,864   2,476
Interest Income
  -   -   -   -   -
Income Before Taxes
  3,487   6,782   5,646   3,143   1,330
Income Taxes
  836   1,548   1,460   1,000   565
Minority Interests Profit
  -51   209   -22   27   9
Net Income
  2,600   3,298   3,604   2,170   774

 

Per Share

2009
-
in USD
2010
-
in USD
2011
-
in USD
2012
-
in USD
2013
-
in USD
Earnings per Share
  1.4900   1.8800   2.0800   1.3700   4.9000
Dividend per Share
  -   -   0.0620   0.1270   0.1390

 

Cash Flow

2009
-
in mill. USD
2010
-
in mill. USD
2011
-
in mill. USD
2012
-
in mill. USD
2013
-
in mill. USD
Cash Flow from Operating Activities
  3,401   5,514   4,702   3,434   4,115
Cash Flow from Investing Activities
  -471   -1,443   -1,876   -2,914   -1,738
Cash Flow from Financing
  -1,184   -2,034   -6,644   -1,164   -1,746
Decrease / Increase in Cash
  1,746   2,037   -3,818   -644   631
Employees
  83,900   -   81,076   84,082   84,998