OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

MMC Norilsk Nickel PJSC American .../  US55315J1025  /

Nasdaq Other OTC
2022-03-03  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
3.0200USD - 3.58 mill.
Turnover: -		 -Bid Size: - -Ask Size: - 255.8 mill.USD 139.15% 0.05

Assets

 2011
-
in mill. USD		 2012
-
in mill. USD		 2013
-
in mill. USD		 2014
-
in mill. USD		 2015
IFRS
in mill. USD
Property and Equipment
  9,585   11,927   11,222   7,011   6,392
Intangible Assets
  72   74   58   43   50
Long-Term Investments
  2,018   1,587   738   204   145
Fixed Assets
  12,343   14,160   12,289   7,464   6,746
Inventories
  2,623   3,197   2,955   1,726   1,698
Accounts Receivable
  -   -   -   -   167
Cash and Cash Equivalents
  1,627   1,037   1,621   2,793   4,054
Current Assets
  6,569   6,814   6,492   5,685   6,408
Total Assets
  18,912   20,974   18,781   13,149   13,371

 

Liabilities

 2011
-
in mill. USD		 2012
-
in mill. USD		 2013
-
in mill. USD		 2014
-
in mill. USD		 2015
IFRS
in mill. USD
Accounts Payable
  543   696   619   912   1,010
Long-term debt
  2,400   2,497   5,173   5,678   7,142
Liabilities to Banks
  5,141   5,023   6,205   6,330   -
Provisions
  1,558   1,755   1,297   612   562
Liabilities
  7,690   8,034   9,031   8,356   11,110
Share Capital
  8   8   6   6   -
Total Equity
  11,102   12,831   9,619   4,768   2,239
Minority Interests
  120   109   131   25   22
Total liabilities equity
  18,912   20,974   18,781   13,149   13,371

 

Income Statement

 2011
-
in mill. USD		 2012
-
in mill. USD		 2013
-
in mill. USD		 2014
-
in mill. USD		 2015
IFRS
in mill. USD
Revenues
  14,122   12,065   11,489   11,869   8,542
Depreciation (total)
  -   -   -   -   284
Operating Result
  6,235   3,864   2,476   4,746   3,506
Interest Income
  -   -   -   -   -
Income Before Taxes
  5,646   3,143   1,330   2,660   2,244
Income Taxes
  1,460   1,000   565   660   528
Minority Interests Profit
  -22   27   9   3   -18
Net Income
  3,604   2,170   774   2,003   1,734

 

Per Share

 2011
-
in USD		 2012
-
in USD		 2013
-
in USD		 2014
-
in USD		 2015
IFRS
in USD
Earnings per Share
  2.0800   1.3700   4.9000   12.7000   11.0000
Dividend per Share
  0.0620   0.1270   0.1390   0.3030   0.1360

 

Cash Flow

 2011
-
in mill. USD		 2012
-
in mill. USD		 2013
-
in mill. USD		 2014
-
in mill. USD		 2015
IFRS
in mill. USD
Cash Flow from Operating Activities
  4,702   3,434   4,115   5,947   3,705
Cash Flow from Investing Activities
  -1,876   -2,914   -1,738   -1,222   -1,300
Cash Flow from Financing
  -6,644   -1,164   -1,746   -2,979   -998
Decrease / Increase in Cash
  -3,818   -644   631   1,746   -
Employees
  81,076   84,082   84,998   81,855   -