2024-04-26  9:59:58 PM Chg. +0.17 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
53.34USD +0.32% 161,738
Turnover: 8.63 mill.
-Bid Size: - -Ask Size: - 55.54 bill.USD - 34.21

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  243.0510   298.6400   314.6560   313.7530   516.8970
Intangible Assets
  1,045.8780   1,052.1050   1,059.0460   1,072.3860   1,220.4100
Long-Term Investments
  -   12.9050   44.2910   99.4190   61.4430
Fixed Assets
  2,722.7210   2,834.0430   3,061.7610   3,122.6740   3,528.2080
Inventories
  277.7050   360.7310   333.0850   593.3570   935.6310
Accounts Receivable
  484.5620   540.3300   666.0120   896.6580   1,016.2030
Cash and Cash Equivalents
  637.5130   797.9570   1,180.4130   1,326.4620   1,307.1410
Current Assets
  1,804.1700   2,316.3090   3,140.9550   4,682.1100   4,764.8970
Total Assets
  4,526.8910   5,150.3520   6,202.7160   7,804.7840   8,293.1050

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  248.7600   274.0450   296.8000   404.2630   444.2650
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  122.7000   128.8000   166.1000   241.4000   -
Liabilities
  915.9900   979.0710   1,041.8560   1,237.8330   1,268.0640
Share Capital
  6.3100   6.3640   6.3860   6.4000   6.4180
Total Equity
  3,610.9010   4,171.2810   5,160.8600   6,566.9510   7,025.0410
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,526.8910   5,150.3520   6,202.7160   7,804.7840   8,293.1050

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  3,807.1830   4,200.8190   4,598.6380   5,541.3520   6,311.0500
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,283.6190   1,402.9390   1,633.1530   1,797.4670   1,584.7210
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,293.2720   1,415.9620   1,626.1570   1,801.4190   1,571.9640
Income Taxes
  300.2680   308.1270   216.5630   423.9440   380.3400
Minority Interests Profit
  -   -   -   -   -
Net Income
  993.0040   1,107.8350   1,409.5940   1,377.4750   1,191.6240

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  0.8900   1.0200   1.3300   1.3050   1.1300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,161.8810   1,113.7620   1,364.1630   1,155.7410   887.6990
Cash Flow from Investing Activities
  272.9560   -326.7240   -472.4870   -992.0220   -161.3670
Cash Flow from Financing
  -1,316.1110   -628.5060   -526.0680   34.8210   -706.9380
Decrease / Increase in Cash
  108.8910   160.4440   382.4560   146.0490   -19.3210
Employees
  2,203   2,422   3,666   4,092   -