2024-04-26  9:59:58 PM Chg. +0.17 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
53.34USD +0.32% 161,738
Turnover: 8.63 mill.
-Bid Size: - -Ask Size: - 55.54 bill.USD - 34.21

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  90.1560   97.3540   173.3430   230.2760   243.0510
Intangible Assets
  50.7480   427.9860   1,032.6350   1,034.0850   1,045.8780
Long-Term Investments
  42.9400   15.3480   2.3940   2.3660   -
Fixed Assets
  245.4460   2,092.5870   2,721.2010   2,704.6350   2,722.7210
Inventories
  174.5730   156.1210   161.9710   255.7450   277.7050
Accounts Receivable
  280.2030   352.9550   448.0510   449.4760   484.5620
Cash and Cash Equivalents
  370.3230   2,175.4170   377.5820   528.6220   637.5130
Current Assets
  1,693.4290   3,582.6020   1,432.2700   2,086.3770   1,804.1700
Total Assets
  1,938.8750   5,675.1890   4,153.4710   4,791.0120   4,526.8910

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  127.6410   144.7630   193.2700   245.9100   248.7600
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  46.1000   199.5000   95.5000   98.2000   122.7000
Liabilities
  423.7250   865.7790   823.7620   895.8000   915.9900
Share Capital
  18.6300   18.6300   6.2320   6.2920   6.3100
Total Equity
  1,515.1500   4,809.4100   3,329.7090   3,895.2120   3,610.9010
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,938.8750   5,675.1890   4,153.4710   4,791.0120   4,526.8910

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,464.8670   2,722.5640   3,049.3930   3,369.0450   3,807.1830
Depreciation (total)
  -   -   -   -   -
Operating Result
  747.5050   893.6530   1,085.3380   1,198.7870   1,283.6190
Interest Income
  -   -   -   -   -
Income Before Taxes
  745.7880   891.5480   1,079.6850   1,201.6230   1,293.2720
Income Taxes
  262.6030   344.8150   367   380.9450   300.2680
Minority Interests Profit
  -   -   -   -   -
Net Income
  483.1850   546.7330   712.6850   820.6780   993.0040

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.1606   0.1611   0.6050   0.7250   0.8900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  585.5670   207.9860   701.3550   987.7310   1,161.8810
Cash Flow from Investing Activities
  -440.4030   400.0660   -256.1930   -531.5410   272.9560
Cash Flow from Financing
  19.2980   1,202.3480   -2,238.3910   -311.1350   -1,316.1110
Decrease / Increase in Cash
  158.9740   1,805.0940   -1,797.8350   151.0400   108.8910
Employees
  1,538   1,659   1,836   2,114   2,203