2024-04-26  9:59:55 PM Chg. +0.04 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
14.86USD +0.24% 7,681
Turnover: 114,769.62
-Bid Size: - -Ask Size: - 440.47 mill.USD - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  29.6940   22.3840   19.4730   20.6600   20.1770
Intangible Assets
  66.2300   48.9470   37.8990   24.9880   17.1460
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  225.7220   229.4260   221.6710   192.9000   185.4770
Inventories
  222.8830   213.1180   247.8620   245.8940   243.8710
Accounts Receivable
  275.6890   290.6420   313.8390   412.7980   303.6670
Cash and Cash Equivalents
  141.2340   181.9450   240.4680   202.8700   201.0470
Current Assets
  822.9650   821.1430   962.7850   1,015.6640   857.8990
Total Assets
  1,048.6870   1,050.5690   1,184.4560   1,208.5640   1,043.3760

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  106.3570   90.5460   112.4360   111.9150   139.7480
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  2.4000   2   5.1000   7   2
Liabilities
  327.1220   341.8590   387.6370   478.0790   415.8240
Share Capital
  .0350   .0330   .0330   .0310   .0320
Total Equity
  721.5650   708.7100   796.8190   730.4850   627.5520
Minority Interests
  -   -   -   -   0.0000
Total liabilities equity
  1,048.6870   1,050.5690   1,184.4560   1,208.5640   1,043.3760

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,393.5150   1,300.6950   1,328.2980   1,406.9200   1,058.8160
Depreciation (total)
  17.9000   17.3000   -   -   -
Operating Result
  28.0530   85.3570   114.0270   86.5770   38.7140
Interest Income
  .2530   .2950   1.1630   2.1130   3.9800
Income Before Taxes
  30.7610   85.5640   115.0690   90.7140   43.2040
Income Taxes
  21.9730   36.9800   39.2180   71.2780   25.8780
Minority Interests Profit
  -   -   -   -   -9.1670
Net Income
  8.7880   48.5840   75.8510   19.4360   -9.1620

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.2500   1.4700   2.3200   0.6100   -0.2900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  108.9640   110.3910   115.1730   87.5240   -103.2110
Cash Flow from Investing Activities
  -30.7470   5.9570   -48.7590   -19.8180   -43.1890
Cash Flow from Financing
  -79.9920   -75.6370   -7.8910   -105.3040   144.5770
Decrease / Increase in Cash
  -1.7750   40.7110   58.5230   -37.5980   -1.8230
Employees
  1,038   963   945   1,008   837