2024-04-29  4:03:08 PM Chg. +0.4746 Volume Bid4:06:03 PM Ask4:06:03 PM Market Capitalization Dividend Y. P/E Ratio
100.6046USD +0.47% 10,417
Turnover: 536,871.4550
100.4500Bid Size: 400 100.8800Ask Size: 400 6.1 bill.USD 1.24% 17.13

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  65.2480   77.4090   77.6960   82.0530   84.3060
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  .5050   .3000   .3940   .4550   .0260
Current Assets
  -   -   -   -   -
Total Assets
  7,952.7290   8,797.1500   9,687.9130   10,461.3890   10,802.2610

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  439.5400   550.5970   550.7430   506.0500   504.6760
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  6,160.9270   6,602.2140   6,949.0240   7,478.5040   8,274.6970
Share Capital
  205.6970   206.9680   208.0660   208.9020   209.6940
Total Equity
  1,791.8020   2,194.9360   2,738.8890   2,982.8850   2,527.5640
Minority Interests
  -   -   -   -   -
Total liabilities equity
  7,952.7290   8,797.1500   9,687.9130   10,461.3890   10,802.2610

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  2,586.0800   2,846.4910   2,922.2740   3,379.1640   3,558.0620
Depreciation (total)
  495.0420   535.9730   560.2710   626.4690   705.8220
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  211.7210   336.3900   302.9880   505.3100   280.1860
Income Taxes
  32.7820   64.7670   56.6330   101.4730   55.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  178.9390   271.6230   246.3550   394.4840   215.6860

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  3.0400   4.5700   4.1200   6.5500   3.5700
Dividend per Share
  0.7400   0.8300   0.9400   1.0300   1.1400

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  454.9440   477.4950   554.0450   771.4220   802.4090
Cash Flow from Investing Activities
  -435.6880   -543.6230   -688.1740   -618.7800   -734.4470
Cash Flow from Financing
  -47.0470   57.1840   141.3850   -122.8100   -87.8160
Decrease / Increase in Cash
  -27.7910   -8.9440   7.2560   29.8320   -19.8540
Employees
  2,290   2,400   -   -   -