2024-04-29  3:43:18 PM Chg. +0.5000 Volume Bid3:44:00 PM Ask3:44:00 PM Market Capitalization Dividend Y. P/E Ratio
100.6300USD +0.50% 3,929
Turnover: 164,180.9000
100.5200Bid Size: 400 100.9800Ask Size: 400 6.1 bill.USD 1.24% 17.13

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  63.9590   65.2480   77.4090   77.6960   82.0530
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  .5340   .5050   .3000   .3940   .4550
Current Assets
  -   -   -   -   -
Total Assets
  7,686.4310   7,952.7290   8,797.1500   9,687.9130   10,461.3890

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  439.1160   439.5400   550.5970   550.7430   506.0500
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,973.4740   6,160.9270   6,602.2140   6,949.0240   7,478.5040
Share Capital
  204.5690   205.6970   206.9680   208.0660   208.9020
Total Equity
  1,712.9570   1,791.8020   2,194.9360   2,738.8890   2,982.8850
Minority Interests
  -   -   -   -   -
Total liabilities equity
  7,686.4310   7,952.7290   8,797.1500   9,687.9130   10,461.3890

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  2,469.9840   2,586.0800   2,846.4910   2,922.2740   3,379.1640
Depreciation (total)
  469.2360   495.0420   535.9730   560.2710   626.4690
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  261.9680   211.7210   336.3900   302.9880   505.3100
Income Taxes
  93.1420   32.7820   64.7670   56.6330   101.4730
Minority Interests Profit
  -   -   -   -   -
Net Income
  168.8260   178.9390   271.6230   246.3550   394.4840

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  2.8900   3.0400   4.5700   4.1200   6.5500
Dividend per Share
  0.6600   0.7400   0.8300   0.9400   1.0300

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  370.7330   454.9440   477.4950   554.0450   771.4220
Cash Flow from Investing Activities
  -331.0750   -435.6880   -543.6230   -688.1740   -618.7800
Cash Flow from Financing
  -39.5820   -47.0470   57.1840   141.3850   -122.8100
Decrease / Increase in Cash
  .0760   -27.7910   -8.9440   7.2560   29.8320
Employees
  2,260   2,290   2,400   -   -