2024-04-26  10:00:00 PM Chg. -1.5700 Volume Bid10:05:41 AM Ask10:05:41 AM Market Capitalization Dividend Y. P/E Ratio
100.1300USD -1.54% 245,363
Turnover: 13.8 mill.
87.0000Bid Size: 100 159.2000Ask Size: 100 6.07 bill.USD 1.25% 17.06

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  59.4160   65.7010   69.5760   63.9590   65.2480
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  23.9590   .8980   .4580   .5340   .5050
Current Assets
  -   -   -   -   -
Total Assets
  6,581.5500   6,904.4330   7,355.8480   7,686.4310   7,952.7290

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  379.2970   388.1920   438.6670   439.1160   439.5400
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,305.9640   5,506.3920   5,824.4780   5,973.4740   6,160.9270
Share Capital
  199.8960   201.7230   203.2410   204.5690   205.6970
Total Equity
  1,275.5860   1,398.0410   1,531.3700   1,712.9570   1,791.8020
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6,581.5500   6,904.4330   7,355.8480   7,686.4310   7,952.7290

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,034.8610   2,131.8520   2,284.2700   2,469.9840   2,586.0800
Depreciation (total)
  -   -   -   469.2360   495.0420
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  197.1310   232.6920   219.9550   261.9680   211.7210
Income Taxes
  55.3040   66.8310   61.4600   93.1420   32.7820
Minority Interests Profit
  -   -   -   -   -
Net Income
  141.8270   165.8610   158.4950   168.8260   178.9390

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.5200   2.9000   2.7400   2.8900   3.0400
Dividend per Share
  0.5300   0.5700   0.6100   0.6600   0.7400

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  232.7630   381.5800   301.7830   370.7330   454.9440
Cash Flow from Investing Activities
  -169.4680   -391.5430   -318.1010   -331.0750   -435.6880
Cash Flow from Financing
  -39.5290   -13.0980   15.8780   -39.5820   -47.0470
Decrease / Increase in Cash
  23.7660   -23.0610   -.4400   .0760   -27.7910
Employees
  2,200   2,200   2,250   2,260   2,290