2024-04-29  5:59:46 PM Chg. +0.4500 Volume Bid6:00:00 PM Ask6:00:00 PM Market Capitalization Dividend Y. P/E Ratio
100.5800USD +0.45% 40,413
Turnover: 1.96 mill.
100.5100Bid Size: 200 100.6500Ask Size: 400 6.08 bill.USD 1.25% 17.09

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  69.5760   63.9590   65.2480   77.4090   77.6960
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  .4580   .5340   .5050   .3000   .3940
Current Assets
  -   -   -   -   -
Total Assets
  7,355.8480   7,686.4310   7,952.7290   8,797.1500   9,687.9130

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  438.6670   439.1160   439.5400   550.5970   550.7430
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,824.4780   5,973.4740   6,160.9270   6,602.2140   6,949.0240
Share Capital
  203.2410   204.5690   205.6970   206.9680   208.0660
Total Equity
  1,531.3700   1,712.9570   1,791.8020   2,194.9360   2,738.8890
Minority Interests
  -   -   -   -   -
Total liabilities equity
  7,355.8480   7,686.4310   7,952.7290   8,797.1500   9,687.9130

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  2,284.2700   2,469.9840   2,586.0800   2,846.4910   2,922.2740
Depreciation (total)
  -   469.2360   495.0420   535.9730   560.2710
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  219.9550   261.9680   211.7210   336.3900   302.9880
Income Taxes
  61.4600   93.1420   32.7820   64.7670   56.6330
Minority Interests Profit
  -   -   -   -   -
Net Income
  158.4950   168.8260   178.9390   271.6230   246.3550

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.7400   2.8900   3.0400   4.5700   4.1200
Dividend per Share
  0.6100   0.6600   0.7400   0.8300   0.9400

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  301.7830   370.7330   454.9440   477.4950   554.0450
Cash Flow from Investing Activities
  -318.1010   -331.0750   -435.6880   -543.6230   -688.1740
Cash Flow from Financing
  15.8780   -39.5820   -47.0470   57.1840   141.3850
Decrease / Increase in Cash
  -.4400   .0760   -27.7910   -8.9440   7.2560
Employees
  2,250   2,260   2,290   2,400   -