2024-04-29  5:19:48 PM Chg. +0.2300 Volume Bid5:19:49 PM Ask5:19:49 PM Market Capitalization Dividend Y. P/E Ratio
100.3600USD +0.23% 20,832
Turnover: 980,018.5000
100.3200Bid Size: 100 100.4900Ask Size: 400 6.1 bill.USD 1.24% 17.15

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  65.7010   69.5760   63.9590   65.2480   77.4090
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  .8980   .4580   .5340   .5050   .3000
Current Assets
  -   -   -   -   -
Total Assets
  6,904.4330   7,355.8480   7,686.4310   7,952.7290   8,797.1500

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  388.1920   438.6670   439.1160   439.5400   550.5970
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,506.3920   5,824.4780   5,973.4740   6,160.9270   6,602.2140
Share Capital
  201.7230   203.2410   204.5690   205.6970   206.9680
Total Equity
  1,398.0410   1,531.3700   1,712.9570   1,791.8020   2,194.9360
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6,904.4330   7,355.8480   7,686.4310   7,952.7290   8,797.1500

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,131.8520   2,284.2700   2,469.9840   2,586.0800   2,846.4910
Depreciation (total)
  -   -   469.2360   495.0420   535.9730
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  232.6920   219.9550   261.9680   211.7210   336.3900
Income Taxes
  66.8310   61.4600   93.1420   32.7820   64.7670
Minority Interests Profit
  -   -   -   -   -
Net Income
  165.8610   158.4950   168.8260   178.9390   271.6230

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.9000   2.7400   2.8900   3.0400   4.5700
Dividend per Share
  0.5700   0.6100   0.6600   0.7400   0.8300

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  381.5800   301.7830   370.7330   454.9440   477.4950
Cash Flow from Investing Activities
  -391.5430   -318.1010   -331.0750   -435.6880   -543.6230
Cash Flow from Financing
  -13.0980   15.8780   -39.5820   -47.0470   57.1840
Decrease / Increase in Cash
  -23.0610   -.4400   .0760   -27.7910   -8.9440
Employees
  2,200   2,250   2,260   2,290   2,400