2024-04-30  10:10:00 PM Chg. -0.03 Volume Bid10:00:00 AM Ask10:00:00 AM Market Capitalization Dividend Y. P/E Ratio
46.23USD -0.06% 92,189
Turnover: 2.43 mill.
43.97Bid Size: 100 56.68Ask Size: 100 816.62 mill.USD 2.75% 16.93

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   52.9000   66   101   110.6610
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   136.2080
Inventories
  -   10.2000   16   23.3000   44.6890
Accounts Receivable
  -   42.2000   43   67.4000   49.7350
Cash and Cash Equivalents
  -   81.1000   31   55.1000   8.9010
Current Assets
  -   146.2000   96.9000   157.6000   118.1740
Total Assets
  -   206.5000   174.5000   277.1000   254.3820

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   12.3000   13.4000   0.0000   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   8.3000
Liabilities
  -   69.1000   79.5000   98   68.9200
Share Capital
  -   23.4000   23.6000   23.6000   23.7170
Total Equity
  -   137.4000   95   179.1000   185.4620
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   206.5000   174.5000   277.1000   254.3820

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  255.2000   328.8000   491.8000   688.3000   544.4740
Depreciation (total)
  -   -   -   -   36.7060
Operating Result
  43.4000   62.4000   111.1000   174.9000   56.3380
Interest Income
  -.1000   -.1000   -.1000   -.1000   -.1500
Income Before Taxes
  44.1000   63.5000   112.1000   175.2000   57.2400
Income Taxes
  15.9000   23.5000   41.5000   64   18.6120
Minority Interests Profit
  -   -   -   -   -
Net Income
  28.3000   40   70.6000   111.3000   38.6280

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.4800   2.1200   3.6900   5.7600   1.9900
Dividend per Share
  0.3300   0.4300   5.8000   2.1200   1.6200

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  32.5000   57.4000   87.2000   119.7000   55.5510
Cash Flow from Investing Activities
  -21.1000   30.7000   -26.3000   -54.4000   -45.5470
Cash Flow from Financing
  -11.2000   -12.2000   -111   -41.2000   -56.1670
Decrease / Increase in Cash
  .1000   75.9000   -50.1000   24.1000   -46.1630
Employees
  1,160   1,230   1,460   1,880   1,843