2024-04-26  3:50:08 PM Chg. +0.32 Volume Bid3:50:29 PM Ask3:50:29 PM Market Capitalization Dividend Y. P/E Ratio
46.55USD +0.69% 2,525
Turnover: 74,865.30
46.46Bid Size: 200 46.60Ask Size: 200 820.06 mill.USD 2.74% 17.01

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  104.2410   103.7950   82.7110   73.9140   70.7330
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  131.7820   117.5340   103.3430   99.6450   113.8850
Inventories
  54.5350   39.7140   31.4200   28.3010   29.0770
Accounts Receivable
  69.4420   60.0820   45.0310   52.6400   57.8760
Cash and Cash Equivalents
  87.1260   63.4870   38.4920   35.4200   20.1470
Current Assets
  223.6220   166.7840   232.1890   249.3160   234.3730
Total Assets
  355.4040   284.3180   335.5320   348.9610   348.2580

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  8.5000   1.4000   -   -   -
Liabilities
  89.5040   54.1690   71.2900   63.5030   83.5590
Share Capital
  24.0340   24.0920   24.1230   24.1600   24.2060
Total Equity
  265.9000   230.1490   264.2420   285.4580   264.6990
Minority Interests
  -   -   -   -   -
Total liabilities equity
  355.4040   284.3180   335.5320   348.9610   348.2580

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  664.3280   522.2560   495.6350   410.5060   568.8680
Depreciation (total)
  -   -   -   -   -
Operating Result
  134.4090   76.3490   67.0090   39.3750   119.1480
Interest Income
  -.1720   -.1250   -.1190   2.4020   .9350
Income Before Taxes
  135.9210   77.6460   68.7140   43.0270   120.9810
Income Taxes
  48.4490   25.5040   17.7810   10.7360   30.5830
Minority Interests Profit
  -   -   -   -   -
Net Income
  87.4720   52.1420   50.9330   32.2910   90.3980

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  4.6200   2.9400   2.9200   1.8500   5.1700
Dividend per Share
  1.7300   1.3600   1.1000   0.8200   6.5100

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  104.8000   101.1910   119.8120   49.5870   143.8060
Cash Flow from Investing Activities
  -34.8900   -33.5930   -124.7900   -35.4440   -43.8860
Cash Flow from Financing
  -52.0090   -91.2370   -20.0170   -17.2150   -115.1930
Decrease / Increase in Cash
  17.9010   -23.6390   -24.9950   -3.0720   -15.2730
Employees
  2,120   1,750   1,830   1,609   -