2024-05-02  10:10:00 PM Chg. +11.48 Volume Bid10:14:36 PM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
162.96USD +7.58% 1.54 mill.
Turnover: 173.22 mill.
120.00Bid Size: 100 166.25Ask Size: 200 73.53 bill.USD 1.21% 27.94

Assets

2010
-
in mill. USD
2011
-
in mill. USD
2012
-
in mill. USD
2013
-
in mill. USD
2014
-
in mill. USD
Property and Equipment
  1,567   1,509   1,423   1,291   1,182
Intangible Assets
  8,714   8,471   8,135   7,890   7,124
Long-Term Investments
  460   425   360   192   127
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,809   1,984   1,835   1,751   1,810
Cash and Cash Equivalents
  864   422   1,301   1,316   1,018
Current Assets
  3,659   3,914   4,151   3,900   3,646
Total Assets
  35,531   32,476   32,572   32,439   30,597

 

Liabilities

2010
-
in mill. USD
2011
-
in mill. USD
2012
-
in mill. USD
2013
-
in mill. USD
2014
-
in mill. USD
Accounts Payable
  2,924   2,675   2,633   2,624   2,443
Long-term debt
  6,873   7,160   6,223   7,470   7,576
Liabilities to Banks
  6,873   7,160   6,223   7,470   7,576
Provisions
  1,684   1,422   1,305   1,917   1,433
Liabilities
  15,856   15,726   15,074   16,009   15,938
Share Capital
  10,077   10,288   10,371   10,347   10,157
Total Equity
  19,322   16,405   17,145   16,036   14,178
Minority Interests
  353   345   353   394   481
Total liabilities equity
  35,531   32,476   32,572   32,439   30,597

 

Income Statement

2010
-
in mill. USD
2011
-
in mill. USD
2012
-
in mill. USD
2013
-
in mill. USD
2014
-
in mill. USD
Revenues
  13,070   13,807   13,278   12,702   12,607
Depreciation (total)
  1,574   4,719   1,748   1,830   1,822
Operating Result
  1,419   -705   2,651   1,516   2,545
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,064   -1,116   2,301   1,003   2,018
Income Taxes
  -131   -280   -180   -828   -59
Minority Interests Profit
  -24   2   -53   -48   -50
Net Income
  909   -1,390   2,070   137   1,909

 

Per Share

2010
-
in USD
2011
-
in USD
2012
-
in USD
2013
-
in USD
2014
-
in USD
Earnings per Share
  1.0900   -1.6700   2.5000   0.1600   2.3600
Dividend per Share
  1.2400   1.2800   1.3000   1.3000   1.3200

 

Cash Flow

2010
-
in mill. USD
2011
-
in mill. USD
2012
-
in mill. USD
2013
-
in mill. USD
2014
-
in mill. USD
Cash Flow from Operating Activities
  2,655   2,597   2,704   2,103   2,366
Cash Flow from Investing Activities
  -1,675   -1,807   -274   -1,622   -1,071
Cash Flow from Financing
  -1,219   -1,227   -1,551   -435   -1,570
Decrease / Increase in Cash
  -247   -442   879   33   -275
Employees
  55,000   60,500   59,400   57,800   53,000