2024-05-02  5:44:27 PM Chg. +9.78 Volume Bid5:45:13 PM Ask5:45:13 PM Market Capitalization Dividend Y. P/E Ratio
161.26USD +6.45% 438,190
Turnover: 50.55 mill.
161.16Bid Size: 100 161.29Ask Size: 300 72.85 bill.USD 1.22% 27.68

Assets

2012
-
in mill. USD
2013
-
in mill. USD
2014
-
in mill. USD
2015
-
in mill. USD
2016
-
in mill. USD
Property and Equipment
  1,423   1,291   1,182   1,067   961
Intangible Assets
  8,135   7,890   7,124   6,417   5,655
Long-Term Investments
  360   192   127   116   135
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,835   1,751   1,810   1,755   1,392
Cash and Cash Equivalents
  1,301   1,316   1,018   926   2,368
Current Assets
  4,151   3,900   3,646   3,540   4,634
Total Assets
  32,572   32,439   30,597   29,103   27,852

 

Liabilities

2012
-
in mill. USD
2013
-
in mill. USD
2014
-
in mill. USD
2015
-
in mill. USD
2016
-
in mill. USD
Accounts Payable
  2,633   2,624   2,443   2,288   2,448
Long-term debt
  6,223   7,470   7,576   6,829   6,278
Liabilities to Banks
  6,223   7,470   7,576   6,829   6,278
Provisions
  1,305   1,917   1,433   1,382   1,158
Liabilities
  15,074   16,009   15,938   16,003   14,596
Share Capital
  10,371   10,347   10,157   9,852   9,589
Total Equity
  17,145   16,036   14,178   12,613   12,773
Minority Interests
  353   394   481   487   483
Total liabilities equity
  32,572   32,439   30,597   29,103   27,852

 

Income Statement

2012
-
in mill. USD
2013
-
in mill. USD
2014
-
in mill. USD
2015
-
in mill. USD
2016
-
in mill. USD
Revenues
  13,278   12,702   12,607   12,209   11,166
Depreciation (total)
  1,748   1,830   1,822   1,680   1,552
Operating Result
  2,651   1,516   2,545   1,734   1,390
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,301   1,003   2,018   1,357   1,037
Income Taxes
  -180   -828   -59   -46   19
Minority Interests Profit
  -53   -48   -50   -56   -51
Net Income
  2,070   137   1,909   1,255   3,098

 

Per Share

2012
-
in USD
2013
-
in USD
2014
-
in USD
2015
-
in USD
2016
-
in USD
Earnings per Share
  2.5000   0.1600   2.3600   1.6000   4.1400
Dividend per Share
  1.3000   1.3000   1.3200   1.3400   1.3600

 

Cash Flow

2012
-
in mill. USD
2013
-
in mill. USD
2014
-
in mill. USD
2015
-
in mill. USD
2016
-
in mill. USD
Cash Flow from Operating Activities
  2,704   2,103   2,366   2,838   2,984
Cash Flow from Investing Activities
  -274   -1,622   -1,071   -936   2,186
Cash Flow from Financing
  -1,551   -435   -1,570   -1,971   -3,712
Decrease / Increase in Cash
  879   33   -275   -69   1,458
Employees
  59,400   57,800   53,000   52,000   45,700