2024-05-02  5:41:40 PM Chg. +9.83 Volume Bid5:41:40 PM Ask5:41:40 PM Market Capitalization Dividend Y. P/E Ratio
161.31USD +6.49% 435,493
Turnover: 50.25 mill.
161.26Bid Size: 100 161.36Ask Size: 100 72.85 bill.USD 1.22% 27.68

Assets

2017
-
in mill. USD
2018
-
in mill. USD
2019
-
in mill. USD
2020
-
in mill. USD
2021
-
in mill. USD
Property and Equipment
  921   473   615   545   502
Intangible Assets
  5,315   3,324   3,518   3,427   3,331
Long-Term Investments
  83   53   1,551   1,136   6,736
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,457   1,313   1,167   1,151   1,057
Cash and Cash Equivalents
  874   2,706   825   1,787   778
Current Assets
  2,977   4,529   3,071   3,975   2,453
Total Assets
  26,480   17,047   17,295   17,881   22,149

 

Liabilities

2017
-
in mill. USD
2018
-
in mill. USD
2019
-
in mill. USD
2020
-
in mill. USD
2021
-
in mill. USD
Accounts Payable
  2,086   1,549   1,373   1,410   1,363
Long-term debt
  5,382   3,213   2,676   3,772   3,786
Liabilities to Banks
  5,382   3,213   2,676   3,772   3,786
Provisions
  708   799   576   394   1,005
Liabilities
  12,905   7,821   7,735   7,901   8,315
Share Capital
  9,549   5,348   5,377   5,458   5,496
Total Equity
  13,077   9,226   9,560   9,980   13,834
Minority Interests
  498   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  26,480   17,047   17,295   17,881   22,149

 

Income Statement

2017
-
in mill. USD
2018
-
in mill. USD
2019
-
in mill. USD
2020
-
in mill. USD
2021
-
in mill. USD
Revenues
  11,333   5,501   5,906   5,984   6,348
Depreciation (total)
  1,463   619   717   792   770
Operating Result
  1,755   780   1,199   1,929   1,242
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,190   533   971   1,764   1,054
Income Taxes
  272   -353   599   -615   4,633
Minority Interests Profit
  -64   -90   0.0000   0.0000   0.0000
Net Income
  1,395   3,949   1,564   1,122   5,689

 

Per Share

2017
-
in USD
2018
-
in USD
2019
-
in USD
2020
-
in USD
2021
-
in USD
Earnings per Share
  1.9400   5.9100   3.1200   2.2500   11.5300
Dividend per Share
  1.3800   1.3850   1.4400   1.5200   1.6200

 

Cash Flow

2017
-
in mill. USD
2018
-
in mill. USD
2019
-
in mill. USD
2020
-
in mill. USD
2021
-
in mill. USD
Cash Flow from Operating Activities
  2,029   2,062   702   1,745   1,773
Cash Flow from Investing Activities
  -1,047   14,729   -1,384   -138   -504
Cash Flow from Financing
  -2,490   -14,936   -1,201   -644   -2,273
Decrease / Increase in Cash
  -1,508   1,855   -1,883   963   -1,004
Employees
  46,100   25,800   24,400   24,000   24,400