2024-05-02  5:56:19 PM Chg. +10.28 Volume Bid5:56:26 PM Ask5:56:26 PM Market Capitalization Dividend Y. P/E Ratio
161.76USD +6.79% 467,570
Turnover: 53.72 mill.
161.71Bid Size: 400 161.87Ask Size: 300 72.85 bill.USD 1.22% 27.68

Assets

2015
-
in mill. USD
2016
-
in mill. USD
2017
-
in mill. USD
2018
-
in mill. USD
2019
-
in mill. USD
Property and Equipment
  1,067   961   921   473   615
Intangible Assets
  6,417   5,655   5,315   3,324   3,518
Long-Term Investments
  116   135   83   53   1,551
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,755   1,392   1,457   1,313   1,167
Cash and Cash Equivalents
  926   2,368   874   2,706   825
Current Assets
  3,540   4,634   2,977   4,529   3,071
Total Assets
  29,103   27,852   26,480   17,047   17,295

 

Liabilities

2015
-
in mill. USD
2016
-
in mill. USD
2017
-
in mill. USD
2018
-
in mill. USD
2019
-
in mill. USD
Accounts Payable
  2,288   2,448   2,086   1,549   1,373
Long-term debt
  6,829   6,278   5,382   3,213   2,676
Liabilities to Banks
  6,829   6,278   5,382   3,213   2,676
Provisions
  1,382   1,158   708   799   576
Liabilities
  16,003   14,596   12,905   7,821   7,735
Share Capital
  9,852   9,589   9,549   5,348   5,377
Total Equity
  12,613   12,773   13,077   9,226   9,560
Minority Interests
  487   483   498   0.0000   0.0000
Total liabilities equity
  29,103   27,852   26,480   17,047   17,295

 

Income Statement

2015
-
in mill. USD
2016
-
in mill. USD
2017
-
in mill. USD
2018
-
in mill. USD
2019
-
in mill. USD
Revenues
  12,209   11,166   11,333   5,501   5,906
Depreciation (total)
  1,680   1,552   1,463   619   717
Operating Result
  1,734   1,390   1,755   780   1,199
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,357   1,037   1,190   533   971
Income Taxes
  -46   19   272   -353   599
Minority Interests Profit
  -56   -51   -64   -90   0.0000
Net Income
  1,255   3,098   1,395   3,949   1,564

 

Per Share

2015
-
in USD
2016
-
in USD
2017
-
in USD
2018
-
in USD
2019
-
in USD
Earnings per Share
  1.6000   4.1400   1.9400   5.9100   3.1200
Dividend per Share
  1.3400   1.3600   1.3800   1.3850   1.4400

 

Cash Flow

2015
-
in mill. USD
2016
-
in mill. USD
2017
-
in mill. USD
2018
-
in mill. USD
2019
-
in mill. USD
Cash Flow from Operating Activities
  2,838   2,984   2,029   2,062   702
Cash Flow from Investing Activities
  -936   2,186   -1,047   14,729   -1,384
Cash Flow from Financing
  -1,971   -3,712   -2,490   -14,936   -1,201
Decrease / Increase in Cash
  -69   1,458   -1,508   1,855   -1,883
Employees
  52,000   45,700   46,100   25,800   24,400