2024-05-02  10:10:00 PM Chg. +11.48 Volume Bid10:14:36 PM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
162.96USD +7.58% 1.54 mill.
Turnover: 173.22 mill.
120.00Bid Size: 100 166.25Ask Size: 200 73.53 bill.USD 1.21% 27.94

Assets

2014
-
in mill. USD
2015
-
in mill. USD
2016
-
in mill. USD
2017
-
in mill. USD
2018
-
in mill. USD
Property and Equipment
  1,182   1,067   961   921   473
Intangible Assets
  7,124   6,417   5,655   5,315   3,324
Long-Term Investments
  127   116   135   83   53
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,810   1,755   1,392   1,457   1,313
Cash and Cash Equivalents
  1,018   926   2,368   874   2,706
Current Assets
  3,646   3,540   4,634   2,977   4,529
Total Assets
  30,597   29,103   27,852   26,480   17,047

 

Liabilities

2014
-
in mill. USD
2015
-
in mill. USD
2016
-
in mill. USD
2017
-
in mill. USD
2018
-
in mill. USD
Accounts Payable
  2,443   2,288   2,448   2,086   1,549
Long-term debt
  7,576   6,829   6,278   5,382   3,213
Liabilities to Banks
  7,576   6,829   6,278   5,382   3,213
Provisions
  1,433   1,382   1,158   708   799
Liabilities
  15,938   16,003   14,596   12,905   7,821
Share Capital
  10,157   9,852   9,589   9,549   5,348
Total Equity
  14,178   12,613   12,773   13,077   9,226
Minority Interests
  481   487   483   498   0.0000
Total liabilities equity
  30,597   29,103   27,852   26,480   17,047

 

Income Statement

2014
-
in mill. USD
2015
-
in mill. USD
2016
-
in mill. USD
2017
-
in mill. USD
2018
-
in mill. USD
Revenues
  12,607   12,209   11,166   11,333   5,501
Depreciation (total)
  1,822   1,680   1,552   1,463   619
Operating Result
  2,545   1,734   1,390   1,755   780
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,018   1,357   1,037   1,190   533
Income Taxes
  -59   -46   19   272   -353
Minority Interests Profit
  -50   -56   -51   -64   -90
Net Income
  1,909   1,255   3,098   1,395   3,949

 

Per Share

2014
-
in USD
2015
-
in USD
2016
-
in USD
2017
-
in USD
2018
-
in USD
Earnings per Share
  2.3600   1.6000   4.1400   1.9400   5.9100
Dividend per Share
  1.3200   1.3400   1.3600   1.3800   1.3850

 

Cash Flow

2014
-
in mill. USD
2015
-
in mill. USD
2016
-
in mill. USD
2017
-
in mill. USD
2018
-
in mill. USD
Cash Flow from Operating Activities
  2,366   2,838   2,984   2,029   2,062
Cash Flow from Investing Activities
  -1,071   -936   2,186   -1,047   14,729
Cash Flow from Financing
  -1,570   -1,971   -3,712   -2,490   -14,936
Decrease / Increase in Cash
  -275   -69   1,458   -1,508   1,855
Employees
  53,000   52,000   45,700   46,100   25,800