2024-05-17  10:00:00 PM Chg. +0.53 Volume Bid10:12:33 PM Ask10:12:33 PM Market Capitalization Dividend Y. P/E Ratio
21.58CAD +2.52% 390,912
Turnover: 8.43 mill.
21.52Bid Size: 200 21.67Ask Size: 1,000 3.56 bill.CAD - -

Assets

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Property and Equipment
  984.2000   874.4000   827.3000   836.1000   931.9000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  26.8000   0.0000   -   -   -
Fixed Assets
  -   -   880.5000   905   1,031.4000
Inventories
  58.3000   129.2000   112.2000   123.3000   120.2000
Accounts Receivable
  0.0000   0.0000   -   -   -
Cash and Cash Equivalents
  122.2000   161.8000   174.1000   255.7000   376
Current Assets
  236.1000   339.1000   371.9000   453.9000   561.9000
Total Assets
  1,271.4000   1,229.6000   1,252.4000   1,358.9000   1,593.3000

 

Liabilities

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Accounts Payable
  -   -   119.9000   121.4000   132.8000
Long-term debt
  250.7000   93.2000   38.8000   -   -
Liabilities to Banks
  333.8000   176.5000   -   -   -
Provisions
  51.4000   33.7000   -   -   -
Liabilities
  511.8000   394.8000   306.3000   258.5000   303.2000
Share Capital
  1,014.9000   1,022.5000   -   -   -
Total Equity
  759.6000   834.8000   946.1000   1,100.4000   1,290.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,271.4000   1,229.6000   -   -   1,593.3000

 

Income Statement

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Revenues
  442.9000   640.8000   789.2000   855.8000   868.5000
Depreciation (total)
  105.4000   193.3000   220.1000   198.8000   201.3000
Operating Result
  76.8000   137.1000   25.4000   68.8000   32.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  60.4000   118   175.1000   261.1000   286.5000
Income Taxes
  12.8000   64.5000   66.1000   109.4000   97.7000
Minority Interests Profit
  0.0000   0.0000   -   -   -
Net Income
  23.2000   71.2000   109   151.7000   188.8000

 

Per Share

2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
Earnings per Share
  0.2700   0.8400   1.2700   1.7700   2.2000
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Cash Flow from Operating Activities
  226.8000   301.3000   342.1000   330   408.1000
Cash Flow from Investing Activities
  -116.6000   -77.4000   -177.6000   -203.7000   -280.5000
Cash Flow from Financing
  -32.5000   -184.4000   150   -44.9000   -7.7000
Decrease / Increase in Cash
  77.3000   39.6000   -   -   -
Employees
  883   927   964   1,007   1,066