2024-05-17  10:00:00 PM Chg. +0.53 Volume Bid10:12:33 PM Ask10:12:33 PM Market Capitalization Dividend Y. P/E Ratio
21.58CAD +2.52% 390,912
Turnover: 8.43 mill.
21.52Bid Size: 200 21.67Ask Size: 1,000 3.56 bill.CAD - -

Assets

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Property and Equipment
  590.2000   930.8000   940.9000   973.9000   984.2000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  35.5000   61.6000   23.4000   13.9000   26.8000
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   10.6000   53.4000   63.1000   58.3000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  99.4000   46.1000   104   44.9000   122.2000
Current Assets
  101.5000   107.1000   196.9000   151.6000   236.1000
Total Assets
  773.6000   1,121.1000   1,206.4000   1,168.1000   1,271.4000

 

Liabilities

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  46   369   401.2000   329.4000   250.7000
Liabilities to Banks
  52.1000   376   412.4000   387.4000   333.8000
Provisions
  17.3000   22.1000   34.2000   26.3000   51.4000
Liabilities
  80.8000   450.9000   522.5000   488.8000   511.8000
Share Capital
  941.6000   942.1410   962.8830   966.4000   1,014.9000
Total Equity
  692.8000   670.1000   683.9000   679.3000   759.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  773.6000   1,121.1000   1,206.4000   1,168.1000   1,271.4000

 

Income Statement

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Revenues
  0.0000   0.0000   312.5000   314.9000   442.9000
Depreciation (total)
  -   -   58.3000   81.2000   105.4000
Operating Result
  -26.7000   -21.9000   100.8000   14   76.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -28.4000   -19.1000   25.8000   -13.3000   60.4000
Income Taxes
  -2.1000   5.5000   10.5000   7.2000   12.8000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -26.3000   -24.6000   3.2000   -12.6000   23.2000

 

Per Share

2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
Earnings per Share
  -0.4000   -0.3000   0.0400   -0.1600   0.2700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Cash Flow from Operating Activities
  -25.8000   -34.3000   167.4000   73.6000   226.8000
Cash Flow from Investing Activities
  -296.8000   -349   -109.5000   -75.1000   -116.6000
Cash Flow from Financing
  234.8000   335.7000   1.7000   -58.3000   -32.5000
Decrease / Increase in Cash
  -103.1000   -53.3000   58   -59.1000   77.3000
Employees
  342   520   700   473   883