2024-05-17  10:00:00 PM Chg. +0.53 Volume Bid10:12:33 PM Ask10:12:33 PM Market Capitalization Dividend Y. P/E Ratio
21.58CAD +2.52% 390,912
Turnover: 8.43 mill.
21.52Bid Size: 200 21.67Ask Size: 1,000 3.56 bill.CAD - -

Assets

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Property and Equipment
  930.8000   940.9000   973.9000   984.2000   874.4000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  61.6000   23.4000   13.9000   26.8000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  10.6000   53.4000   63.1000   58.3000   129.2000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  46.1000   104   44.9000   122.2000   161.8000
Current Assets
  107.1000   196.9000   151.6000   236.1000   339.1000
Total Assets
  1,121.1000   1,206.4000   1,168.1000   1,271.4000   1,229.6000

 

Liabilities

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  369   401.2000   329.4000   250.7000   93.2000
Liabilities to Banks
  376   412.4000   387.4000   333.8000   176.5000
Provisions
  22.1000   34.2000   26.3000   51.4000   33.7000
Liabilities
  450.9000   522.5000   488.8000   511.8000   394.8000
Share Capital
  942.1410   962.8830   966.4000   1,014.9000   1,022.5000
Total Equity
  670.1000   683.9000   679.3000   759.6000   834.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,121.1000   1,206.4000   1,168.1000   1,271.4000   1,229.6000

 

Income Statement

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Revenues
  0.0000   312.5000   314.9000   442.9000   640.8000
Depreciation (total)
  -   58.3000   81.2000   105.4000   193.3000
Operating Result
  -21.9000   100.8000   14   76.8000   137.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -19.1000   25.8000   -13.3000   60.4000   118
Income Taxes
  5.5000   10.5000   7.2000   12.8000   64.5000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -24.6000   3.2000   -12.6000   23.2000   71.2000

 

Per Share

2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
Earnings per Share
  -0.3000   0.0400   -0.1600   0.2700   0.8400
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Cash Flow from Operating Activities
  -34.3000   167.4000   73.6000   226.8000   301.3000
Cash Flow from Investing Activities
  -349   -109.5000   -75.1000   -116.6000   -77.4000
Cash Flow from Financing
  335.7000   1.7000   -58.3000   -32.5000   -184.4000
Decrease / Increase in Cash
  -53.3000   58   -59.1000   77.3000   39.6000
Employees
  520   700   473   883   927