2024-05-17  10:00:00 PM Chg. +0.53 Volume Bid10:12:33 PM Ask10:12:33 PM Market Capitalization Dividend Y. P/E Ratio
21.58CAD +2.52% 390,912
Turnover: 8.43 mill.
21.52Bid Size: 200 21.67Ask Size: 1,000 3.56 bill.CAD - -

Assets

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Property and Equipment
  940.9000   973.9000   984.2000   874.4000   827.3000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  23.4000   13.9000   26.8000   0.0000   -
Fixed Assets
  -   -   -   -   880.5000
Inventories
  53.4000   63.1000   58.3000   129.2000   112.2000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   -
Cash and Cash Equivalents
  104   44.9000   122.2000   161.8000   174.1000
Current Assets
  196.9000   151.6000   236.1000   339.1000   371.9000
Total Assets
  1,206.4000   1,168.1000   1,271.4000   1,229.6000   1,252.4000

 

Liabilities

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   119.9000
Long-term debt
  401.2000   329.4000   250.7000   93.2000   38.8000
Liabilities to Banks
  412.4000   387.4000   333.8000   176.5000   -
Provisions
  34.2000   26.3000   51.4000   33.7000   -
Liabilities
  522.5000   488.8000   511.8000   394.8000   306.3000
Share Capital
  962.8830   966.4000   1,014.9000   1,022.5000   -
Total Equity
  683.9000   679.3000   759.6000   834.8000   946.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,206.4000   1,168.1000   1,271.4000   1,229.6000   -

 

Income Statement

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Revenues
  312.5000   314.9000   442.9000   640.8000   789.2000
Depreciation (total)
  58.3000   81.2000   105.4000   193.3000   220.1000
Operating Result
  100.8000   14   76.8000   137.1000   25.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  25.8000   -13.3000   60.4000   118   175.1000
Income Taxes
  10.5000   7.2000   12.8000   64.5000   66.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  3.2000   -12.6000   23.2000   71.2000   109

 

Per Share

2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
Earnings per Share
  0.0400   -0.1600   0.2700   0.8400   1.2700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Cash Flow from Operating Activities
  167.4000   73.6000   226.8000   301.3000   342.1000
Cash Flow from Investing Activities
  -109.5000   -75.1000   -116.6000   -77.4000   -177.6000
Cash Flow from Financing
  1.7000   -58.3000   -32.5000   -184.4000   150
Decrease / Increase in Cash
  58   -59.1000   77.3000   39.6000   -
Employees
  700   473   883   927   964