2024-05-17  10:00:00 PM Chg. +0.53 Volume Bid10:12:33 PM Ask10:12:33 PM Market Capitalization Dividend Y. P/E Ratio
21.58CAD +2.52% 390,912
Turnover: 8.43 mill.
21.52Bid Size: 200 21.67Ask Size: 1,000 3.56 bill.CAD - -

Assets

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Property and Equipment
  361.2000   590.2000   930.8000   940.9000   973.9000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  0.0000   35.5000   61.6000   23.4000   13.9000
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   10.6000   53.4000   63.1000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  216.6000   99.4000   46.1000   104   44.9000
Current Assets
  220.5000   101.5000   107.1000   196.9000   151.6000
Total Assets
  605.3000   773.6000   1,121.1000   1,206.4000   1,168.1000

 

Liabilities

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   46   369   401.2000   329.4000
Liabilities to Banks
  0.0000   52.1000   376   412.4000   387.4000
Provisions
  22   17.3000   22.1000   34.2000   26.3000
Liabilities
  36.3000   80.8000   450.9000   522.5000   488.8000
Share Capital
  741.9000   941.6000   942.1410   962.8830   966.4000
Total Equity
  569   692.8000   670.1000   683.9000   679.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  605.3000   773.6000   1,121.1000   1,206.4000   1,168.1000

 

Income Statement

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Revenues
  0.0000   0.0000   0.0000   312.5000   314.9000
Depreciation (total)
  -   -   -   58.3000   81.2000
Operating Result
  -60.4000   -26.7000   -21.9000   100.8000   14
Interest Income
  -   -   -   -   -
Income Before Taxes
  -48.2000   -28.4000   -19.1000   25.8000   -13.3000
Income Taxes
  21   -2.1000   5.5000   10.5000   7.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -69.2000   -26.3000   -24.6000   3.2000   -12.6000

 

Per Share

2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
Earnings per Share
  -1.1000   -0.4000   -0.3000   0.0400   -0.1600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Cash Flow from Operating Activities
  -56.3000   -25.8000   -34.3000   167.4000   73.6000
Cash Flow from Investing Activities
  -129.3000   -296.8000   -349   -109.5000   -75.1000
Cash Flow from Financing
  .0500   234.8000   335.7000   1.7000   -58.3000
Decrease / Increase in Cash
  -184.5000   -103.1000   -53.3000   58   -59.1000
Employees
  270   342   520   700   473