2024-05-10  10:10:00 PM Chg. +0.37 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
39.47USD +0.95% 5.25 mill.
Turnover: 171.83 mill.
38.79Bid Size: 100 39.85Ask Size: 100 52.81 bill.USD 5.27% -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  3,712   3,870   3,700   3,605   3,370
Intangible Assets
  3,142   2,984   3,408   3,672   3,160
Long-Term Investments
  0.0000   -   1,494   57,713   54,107
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  2,148   1,833   2,244   -   -
Cash and Cash Equivalents
  19,065   18,868   20,295   5,379   5,072
Current Assets
  -   -   -   -   -
Total Assets
  473,078   509,228   541,241   555,255   535,349

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  12,236   11,550   14,277   14,598   16,485
Long-term debt
  41,339   39,597   35,913   43,203   38,918
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  406,520   438,316   471,970   494,718   476,096
Share Capital
  6,711   6,745   6,639   6,634   6,669
Total Equity
  66,558   70,912   69,271   60,537   59,253
Minority Interests
  174   105   0.0000   23   152
Total liabilities equity
  473,078   509,228   541,241   555,255   535,349

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  14,664   24,427   23,064   25,356   33,246
Depreciation (total)
  630   1,608   1,384   1,366   1,215
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  4,019   5,473   7,993   7,669   -185
Income Taxes
  782   981   1,556   1,402   862
Minority Interests Profit
  13   10   -3   7   44
Net Income
  3,028   4,184   6,033   5,927   -1,452

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  3.7600   3.1100   4.5100   4.4600   -1.0900
Dividend per Share
  1.7100   1.8000   1.8600   2.0000   2.0800

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,520   7,437   7,892   11,081   8,631
Cash Flow from Investing Activities
  8,348   -43,652   -32,056   -29,972   22,858
Cash Flow from Financing
  5,353   36,018   25,591   20,017   -22,266
Decrease / Increase in Cash
  15,221   -197   1,427   1,126   9,223
Employees
  59,000   54,982   52,641   -   -